LHN Limited – Growth from new capacity May 25, 2023 553

PSR Recommendation: BUY Status: Maintained
Last Close Price: 0.32 Target Price: 0.47
  • 1H23 earnings was within expectations. Revenue and adjusted PATMI were 45%/48% of our FY23e forecasts. 1H23 adjusted PATMI declined 11% YoY to S$14.1mn due to the completion of a worker dormitory contract in May22.
  • Co-living and car park revenues jumped 50% and 28% YoY respectively in 1H23. The interim dividend was raised 67% to 1 cent, implying an annualised yield of 6%.
  • 2H23e earnings growth will be supported by: 1) additional 516 keys of co-living capacity; and 2) Expansion of 2,800 car park lots. Meanwhile, FY24e will benefit from 3) commencement of a new ISO Tank Depot; 4) launch of food factory development project. Our FY23e earnings is unchanged. We maintain a BUY with an unchanged TP of S$0.47. Core business valuations are pegged to 6.5x FY23e P/E, while the industry is trading around 13x. LHN is trading at 4x PE and a 28% discount to book value of S$0.487.


The Positive

+ Growth in co-living and car park. Co-living revenue surged 50% to S$10.4mn. The improvement came largely from higher room rates and a new 105 keys Coliwoo Lavender (opened in Sep22). The 411 key Coliwoo Orchard started only in Feb23. And contribution in 1H23 has been minimal. Car park revenue rose on the back of increased volumes. This was despite the number of car parks remaining flat at 74 (or ~21,500 vehicle parking lots).


The Negative

– Higher interest expense due to expansion. Interest expense almost doubled to S$4.4mn in 1H23 due to higher interest rates and an increase in net debt to S$144mn (1H22: S$98mn). The rise in debt was due to acquisition of 404 Pasir Panjang and 48 Arab Street. Other options for LHN to de-gear include monetising its properties. A further source of recycling capital is the completion of the 55 Tuas food factory project, where strata units will be sold.

Notify of
Inline Feedbacks
View all comments

About the author

Profile photo of Paul Chew

Paul Chew
Head of Research
Phillip Securities Research Pte Ltd

Paul has 20 years of experience as a fund manager and sell-side analyst. During his time as fund manager, he has managed multiple funds and mandates including capital guaranteed, dividend income, renewable energy, single country and regionally focused funds.

He graduated from Monash University and had completed both his Chartered Financial Analyst and Australian CPA programme.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!