Old Chang Kee Ltd: Hit by one-off non-cash item; Execution as planned June 2, 2017 2279

PSR Recommendation: BUY Status: Maintained
Target Price: 0.98
  • FY17 earnings missed our forecast by 66%; Excluding one-off non-cash item, FY17 NPAT was 4% below our expectation due to higher-than-expected operating expenses
  • New outlets and new products should continue to drive sales; Expect three new outlets by FY18
  • Reconstruction work in 2 Woodlands Terrace on track for TOP in 1Q FY18; Expect full integration and operations by 3QFY18
  • Better efficiency should sustain FY18e gross margin at c.63% despite higher operating expenses

1

New outlets and new products lifted demand; Three new outlets by FY18

Sales from retail outlets increased 5.9% YoY in FY17,  mainly driven by (i) Six new stores; and (ii) New flavours of puffs (sales for puffs increased 6.7% YoY). Puffs remain the major contributor to revenue, accounting for 31.8% to its total revenue in FY17.

Total number of outlets in Singapore increased to 89 as at end-FY17 from 83 a year ago. The Group has three new outlets in the pipeline. This will bring the total number of outlets to 91 by end-FY18, including the closure of Golden Shoes outlet in end-July 2017. Expansion in distribution channel and product range will continue to boost FY18e top line.

Gross margin continues to improve; Further margin expansion post-integration

FY17 gross margin improved further by 2 bps yoy to 63.3%, benefiting from the enlarged new factory facilities and and machineries in 4 Woodlands Terrace and Iskandar Malaysia. The reconstruction work in 2 Woodlands Terrace is on track to complete by 1QFY18. Management expects full integration with the adjacent factory and operations by 3QFY18.

The integrated factory facilities, which are equipped with advanced machinery and c.60% additional production area, would improve OCK’s productivity and operating efficiency. We expect better earnings in 4QFY18, on the back enhanced manufacturing efficiencies, and introduction of new product offerings with better margins.

FY17 earnings was hit by S$3mn one-off non-cash item

OCK recorded a revaluation deficit of c.S$3mn for the Group’s Singapore and Malaysia factory buildings. The revaluation exercise was conducted by an independent valuer. Nonetheless, the two factories assessed (in 4 Woodlands Terrace and Iskandar Malaysia) have just been renovated with brand new cold rooms, lifts and M&E works. Management shared that these were excluded from the assessment, leading to the revaluation deficit. Excluding the revaluation deficit and FX impacts, net profit was maginally down by 1.7%.

Revenue from Malaysia grew by 7.5 times on product innovations and growing B2B sales

OCK’s Malaysia business has turned profitable for the first time since its inception six years ago, thanks to the new factory in Iskandar Malaysia. As mentioned in our intiation report, OCK intends to expand its B2B business in Malaysia. Management shared that it has engaged some hotel chains in Malaysia for puff sales.

While recording an encouraging 32.2% operating profit margin in Malaysia, it registered a S$511,000 pre-tax loss, dragged by two non-cash items, i.e. S$333,000 revaluation deficit and S$266,000 depreciation expenses. Nonetheless, we are optimitic that the new products innovation (supported by the Iskandar factory facility) and the growing B2B sales will continue to boost the topline of its Malaysia operations.

First foray outside Asia Pacific region – an outlet in central London by this year

The outlet is part of the expansion plan from its 60:40 Joint Venture with 13 Wonders. It will be funded from OCK’s initial paid-up share capital of GBP500,000 (S$873,000).

Despite the competitive food and beverage business in London, management noted that there are no direct competitor in the United Kingdom for such fried snack food. While there are other delicacies which offer curry dishes (e.g. in Indian, Thai and Japanese eateries), OCK wil positioned itself as a curry puff specialist, with Hainanese touch. Its key target market will be the affluent hip and young working adults in London. It has tested water with a pop-up event in London, which was well recieved with primary customers being overseas based Singaporeans.

Despite operating in a niche market, we expect the gross margin from its London business should be somewhat similar to its Singapore’s, i.e. at c.63%. The London outlet will operate as per its foreign outlets in Australia and Malaysia. The curry pastes and key dough ingredients will be controlled from Singapore to ensure consistency in quality and tastes. OCK envisage to replicate the model across London should the pilot project succeed.

Maintained Buy rating and DCF-derived TP of S$0.98

The completion of its reconstruction work in 2 Woodlands Terrace and integration with the adjacent new factory would be the inflection point for OCK.

We remain upbeat that its new factory facilities in Singapore and Malaysia would bode well with its expansion strategy to grow domestically and regionally.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Soh Lin Sin

Soh Lin Sin
Investment Analyst
Phillip Securities Research Pte Ltd

Lin Sin has been an investment analyst in Phillip Securities Research since June 2014, where she started as an economist, focusing on China and ASEAN macroeconomics. Currently, she covers primarily the Consumers and Healthcare sectors in Singapore equities market.

She graduated with a Bachelor of Science in Mathematics and Economics from NTU.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!