Results at a glance
Expanding business scale is top priority, but there remains more room to improve profitability.
In 1H16, CEWL secured three Waste Water Treatment (WWT) projects and one integrated water project, namely, Zhangqiu WWT, Maidao WWT upgrading, Xinyi WWT PPP Projects, and Zhenjiang Sponge City Project. With the additional total daily WWT capacity of 455,000 m3, the Group has only completed 30.3% of its full year target of 1.5mn m3/day in 1H16. As of 1H16, the total designed WWT capacity amounted to approximately 5.1 m3/day. Moving forward, Management is still confident of achieving the full year target in FY16, and lifting the Group’s designed capacity to over 10mn m3/day in the upcoming 2 to 3 years. Management reiterated that expanding the Group’s total capacity is the top priority for CEWL, because operating with economies of scale allows the group to reduce operating costs.
The construction services segment was the main revenue generator in 1H16 (see Figure 1 below), taking up 53% of total revenue, following by Operation Income (27%) and Finance Income (20%). Meanwhile, gross profit margins of the Construction Services segment declined from 30% in 1H15 to 21% in 1H16. As a result, the Group’s total gross profit only improved mildly with a mid-single digit growth. Besides the rise in overhead costs such as staff compensations, marketing, and other operating expenses, FX losses from the devaluation of RMB also further compressed operating margins. As of Jun-16, 56% of the HK$5.6bn borrowings were denominated in RMB while the remaining 44% was in HKD and USD. Year-to-date, US$1.36b worth of financing leases were gradually repaid, out of which 3 loans were repaid by the end of March and the last one was repaid by July. Therefore, the negative impact from FX losses will be reduced substantially in 2H16 with the refinanced loans mostly denominated in RMB according to Management.
Fig 1: Revenue breakdown
Source: PSR, Company
For 2H16, Management guided that in totality, CEWL is expected to deliver double-digit y/y growth for full year net profit, since several one-off impacts seen in 1H16, such as FX losses and recalculation of deferred tax would not be substantial in 2H16. The continuous implementation of cost controls and mitigation of FX risk through hedges would also contribute to the double digit y/y net profit growth.
Management has been actively engaging Chinese local governments to ensure timeliness of receivables.
There have been concerns in the market on the collectability of the Group’s receivables, especially for the Dalian Dongda projects. Management guided that fiscal difficulties triggered by the sluggish economic growth in northeastern China hampered the local government’s ability to repay the overdue tariffs. CEWL has been actively pursuing these issues with the authorities, creating a yearly repayment schedule accepted by both parties.
Going forward, the Group remains committed to actively engage the local governments to ensure timely repayments of overdue tariffs. As of Jun-16, the total amount of receivables was reported at HK$9.7bn, and Management aims to reduce this amount by the end of FY16.
Diversification of business and development of technological innovation in water resources amidst ongoing water tariff hike and upgrading works.
Another negotiation with the local governments concerns the water tariff hike, which we think would not be a challenge for CEWL. As we mentioned in our previous report, the uptrend of WWT tariffs was underpinned by the guidance from central government. With the gradual upgrade from G1B to G1A for Dongda’s plants, the overall tariff hike is just a matter of time. Therefore, margins could be increased in the foreseeable future. Management strategized that other priorities will be expanding the business into other fields in order to establish the integrated business of treatment and protection on water resources, as well as the kick-starting of technological innovation, which CEWL prepares to devote more resources and attention to in the near term. Summing up, we think water tariff hikes will positively enhance profitability while business integration and technological innovation will entrench the Group’s market position and enable it to tender for more projects with higher success rates.
Investment Action
Subject to lower margins of construction services, FX losses, and the increase in tax expenses, CEWL’s profitability was compressed in 1H16. Thus, we revise our full year EPS forecast downwards by 5.3% from 3.8 SG cents to 3.6 SG cents. We maintain our Accumulate call with a reduced TP of S$0.69, based on the updated estimated EPS of 3.6 SG cents, and the average forward PER of 19.2x.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note:
Guangzhi graduated from Singapore Management University with a Master degree in Applied Finance and from South China University of Technology with a Bachelor degree in Electronic Commerce.
The current sector coverages include Energy, Utilities, and Mining sectors. He has 3 years experience in equity research in both Hong Kong and Singapore market. He is the mandarin spokesperson for Phillip Securities Research in relation to China-related projects and all mandarin seminars and client events.
