United Overseas Bank-Limited Stable recovery November 5, 2021 502

PSR Recommendation: ACCUMULATE Status: Maintained
Last Close Price: SGD36.42 Target Price: SGD29.00
  • 3Q21 earnings of S$1.05bn in line with our estimate. 9M21 PATMI is 73% of our FY21e forecast.
  • NIMs eased 1bp QoQ to 1.55%, though NII grew 2% in the same period. Guidance of stable NIM for FY21e unchanged. Impairment provisions of 20bps below our forecast of 30bps in FY21e credit cost.
  • Maintain ACCUMULATE with unchanged target price of S$29.00. Our FY21e estimates unchanged. Recovery path for UOB is on track. Potential upside surprise includes GP writebacks and special dividends.

The Positives

+ NII increased 2% QoQ, led by steady loan growth. Loans grew 3%, underpinned by large corporate loans. NIMs, however, eased 1bp this quarter to 1.55%. Excess liquidity has driven up competition for higher quality loans especially in the FIG (Financial Institutions Group) space. However, lower NIMs offset by fee income and thereby more attractive return on risk weighted assets.

+ Fee income grew 15% YoY. Fee and commission income grew 15% YoY, particularly from wealth and loan-related fees as investment and trade activities pick up. Fees, however, were 1% weaker QoQ as loan-related fees moderated after a record 2Q21.

+ Impairment provisions below our base case of 30bps in FY21e credit cost. Allowances were stable at 20bp. Allowances at S$163mn in 3Q21 vs. S$182mn in 2Q21. The QoQ drop reflected overall resilient asset quality and strong pre-emptive general allowances taken previously. Total general allowance for loans, including RLARs, were prudently maintained at 1% of performing loans.

The Negatives

– Loans under moratorium lowered to 4.8%. We believe these belonged to weaker corporates which still require loan relief. As the moratoriums begin to expire, we could see an uptick in NPLs in the remainder of FY21e. With the Malaysian government announcement of a blanket six-month moratorium until early 2022, the management expects an increase in NPLs among consumers and SMEs in Malaysia, with management expecting an uptick in the NPL ratio to about 1.7-1.8%. Around mid-20% of Malaysia loans are under loan relief (or S$7bn) and management has estimated the impact of the interest waiver scheme in Malaysia to be marginal at less than S$10mn.

 

Outlook

PATMI: UOB’s profit should recover in 2022 on the back of stabilising margins, stronger fees and lower provisions. We expect WM, loan-related and card fees to expand 22% YoY. We continue to expect credit costs to come in below guidance of 25bps. There is earnings upside from writebacks of the S$1bn in management overlay of general provisions. A condition to writeback will be the outlook of the pandemic. General provisions is expected to trend at 80 to 90 basis points of gross loans. This implies around S$450mn of writebacks.

China: UOB’s exposure to Mainland China remains at 6% of total assets, with bank exposure at S$10.7bn and non-bank exposure at S$11.9bn. Nonetheless, customers include mainly domestic and policy banks, top-tier SOEs, large local corporates and foreign investment enterprises. NPL ratio for non-bank Mainland China loans stable at 0.3%.

NIMs: Management only expects improvement in NIMs in the later part of 2022. Asset quality is expected to stabilise and management expects to continue to see strong demand for loans as cross border activities pick up. ASEAN loans growth are expected to be higher with some slowdown in Singapore and North Asia. Growth so far has been skewed towards the developed markets as the ASEAN economy remains muted, but management expects this to change in 2022 as the economy recovers.

Investment Action

Maintain ACCUMULATE with unchanged target price of S$29.00

We maintain our ACCUMULATE recommendation with an unchanged GGM target price of S$29.00. We are keeping our FY21e forecast unchanged. Our target price remains based on GGM (1.17x FY21e P/BV) valuation.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Glenn Thum

Glenn Thum
Research Analyst
PSR

Glenn covers the Banking and Finance sector. He has had 3 years of experience as a Credit Analyst in a Bank, where he prepared credit proposals by conducting consistent critical analysis on the business, market, country and financial information. Glenn graduated with a Bachelor of Business Management from the University of Queensland with a double major in International Business and Human Resources.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!