Plan to increase role of non-satellite business
THCOM has laid out a plan to increase the role of the non-satellite business including the likes of Maritime, LOOX TV and digital platform services on par with the satellite business as part of a strategy rejig. The move comes after nascent signs of saturation in the highly competitive satellite market and regulatory uncertainties which could impede growth. To this end, THCOM has no plan to invest in new satellites in the near future but it may buy wholesale capacity from other providers or use technology to extend the satellite’s service life instead. However, we have not yet incorporated the plan to extend the satellite’s operating life into our forecast as it is still under study. We also give little weight to the non-satellite business notably the new digital platform services i.e. AI, blockchain and loT. Even as these non-satellite services have strong growth potential, demand growth is however unlikely to be strong enough to replace the satellite business. Non-satellite business currently contributes only 4%-5% of THCOM’s total revenue.
Impairment charge a one-time pain in exchange for lower future burden
In FY17, THCOM took a Bt3,196mn charge for the impairment of intangible assets of Thaicom 4 and Thaicom 6. Although the above impairment charge was the main culprit behind its hefty loss of Bt2,650mn in FY17, it would come with the benefit of depreciation expense savings of around Bt868mn per annum until satellite concession terms end in FY21. Currently THCOM operates three satellites under a concession regime: Thaicom 4 (iPSTAR), Thaicom 5 and Thaicom 6 and two satellites under the NBTC license: Thaicom 7 and Thaicom 8.
FY18 core profit outlook of Bt149mn
Stripping out a gain of around Bt1885mn from the divestment of CSL in FY18, as well as the Bt3,196mn impairment charge, the Bt113mn non-cash goodwill impairment charge, the Bt352mn provision for a doubtful debt of a broadband customer and the Bt137mn share of profit from CSL in FY17, we estimate THCOM will see its core profit drop 83% y-y to Bt149mn in FY18 from Bt874mn in FY17 as a result of faltering revenue. Even though depreciation and amortization costs look set to grind lower after THCOM took the above impairment charge in FY17, sales and service revenue is expected to drop 27.4% y-y as additional revenues from customers in Thailand, Indonesia, India and Australia in broadband satellite business may not be enough to offset the loss of major customers in the previous year including (i) NBN of Australia due to contract termination, (ii) TOT as a result of contract expiry, and (iii) Synertone of China owing to contract termination but the provision has already been taken. The overall broadband satellite utilization more than halved to 26% at end-FY17 from 55% in FY16 following the loss of the above major customers. For broadcast satellite business, yield is still low in the face of fierce price competition against the backdrop of a continued contraction in the country’s broadcasting industry even as the number of satellite TV channels has been on a steady rise especially in neighbouring countries. The overall broadcasting satellite utilization stood at 57% at end-FY17 against 59% in
FY16.
‘SELL’ rating unchanged with FY18 target price of Bt10.50/share
In our view, the current share price has been supported by a divestment gain of CSL. Even though THCOM declared a special dividend of Bt1.36/share for Jan 1-31 and the stock will trade ex-dividend (XD) on Apr 4, 2018, the softer trend in its normalized profit led us to stick to our ‘SELL’ rating on THCOM shares with a DCF-based target price of Bt10.50/share. We have omitted its new satellite launch plan and potential benefits from the new digital platform services from our valuation.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note: