Soilbuild Business Space REIT: Tough year ahead January 25, 2017 650

PSR Recommendation: NEUTRAL Status: Maintained
Target Price: 0.68
  • FY16 Gross revenue of S$81.13mn in line with our forecast of S$81.66mn; and in line with consensus expectation of S$82.43mn
  • FY16 DPU of 6.091 cents in line with our forecast of 6.075 cents; and in line with consensus expectation of 6.10 cents
  • DPU of 1.570 cents declared for 4QFY16 (4QFY15: 1.614 cents)

Soilbuild REIT’s (SBREIT’s) portfolio income for FY16 has been predictable, as evident by no major surprises to Gross revenue and DPU in each of the four quarters. However, yoy DPU in each of the quarters were lower (-4.7%, -3.1%, -5.7%, -2.7%) due to larger unit base and new units from the Preferential Offering in 3QFY16. We are of the view that FY17 will be no different, as the acquisition of Bukit Batok Connection will just offset the negative effect of Loyang Way, but weighed down by the higher unit base. Uncertainty on tenant take up at Loyang Way persists.

1

Update on Loyang Way property (Technics Offshore)

The manager has taken possession of the property and 4.4 months of rental deposit remains as at end of December 2016. We understand from the manager that divestment of the property is a possible outcome. However, it is limited to disposal to a third party as JTC is not prepared to buy it back. As the property is slated for waterfront users, the manager is seeking approval from JTC to allow non-waterfront users from sectors such as construction or fabrication, to lease the property. We are retaining our 60% occupancy assumption for the property, but deferring it to 3QFY17, instead of 2QFY17.

Portfolio revaluation loss was larger than we expected

Revaluation loss of S$50.9mn to investment properties was substantially due to Loyang Way (S$32mn). Other properties were West Park BizCentral (S$13mn) and Tuas Connection (S$4mn). This does not come as a surprise to us as we had identified these properties in our previous report (12 December 2016) as likely candidates. What did come as a surprise was the >30% revaluation loss for Loyang Way – we were only expecting up to 20%. Resulting gearing was pushed to 37.6% from 37.0%, still offering a headroom of S$50mn vs. S$1.24bn portfolio.

Rental reversion of -7% albeit from one renewal; 14.1% of leases expiring in 2017

Our channel check suggests that there is limited downside for rent level. Having said that, we do highlight the distinction between rent level and the reversions; we are still expecting double-digit negative reversions for 2017. 72% of leases expiring in 2017 are in 2H2017. Of the leases expiring in 2017, they are split among the multi-tenanted properties of West Park BizCentral (56%), Tuas Connection (31%) and Eightrium (13%). Next master lease expiry will be for Solaris in August 2018, hence there will not be any impact from conversions in 2017.

Maintain “Neutral” rating with lower target price of S$0.68 (previous: S$0.67)

Our DPU forecast for FY18e is lower than FY17e due to the conversion of the master lease at Solaris, which accounts for 23% of portfolio gross revenue. Adverse impact will be due to higher property expenses. Our target price is an implied 0.96x FY17e P/NAV.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Richard Leow

Richard Leow
Research Analyst
Phillip Securities Research Pte Ltd

Richard covers the Transport Sector and Industrial REITs. He graduated with a Master of Science in Applied Finance from the Singapore Management University. He holds the CFTe and FRM certifications and is a CFA charterholder.

He was ranked #2 Top Stock Picker (Asia) for Real Estate Investment Trusts in the 2018 Thomson Reuters Analyst Awards, and ranked #2 Top Stock Picker (Singapore) for Resources & Infrastructure in the 2016 Thomson Reuters Analyst Awards.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!