Sembcorp Marine Ltd: Struggle to move ahead August 1, 2016 490

PSR Recommendation: REDUCE Status: Upgraded
Target Price: 1.14
  • 1H16 revenue met 49% of our full year expectations of S$3,764mn.
  • S$187mn gross profit met 49% of our full year expectations of S$288mn.
  • S$66mn net profit met 32% of our full year expectations of S$206mn.
  • Upgrade to “Reduce” due to the recent price drop, with a lower TP at S$1.14 (S$1.16 previously).

Results at a glance

1

Oil rally appears to be temporary and is losing steam due to the lack of fundamental improvements; rig market is still searching for a bottom

The international oil price has bottomed out early this year after a year and a half oil-price rout since mid-2014. The 4-month rally lifted the oil price from below US$30/bbl to approximately US$50/bbl. However, the persistent supply glut has sent oil prices down again in July 2016. According to EIA weekly Petroleum Data, US crude stockpile rose by 1.67 million barrels (mb) unexpectedly in the week ended on 22 July 2016, compared with analysts’ expectations for a 2.25mb decrease. In 1H2016, the average oil price was US$43/bbl for Brent and US$42/bbl for WTI, representing 30% yoy and 23% yoy dip respectively. Recently, the World Bank raised the 2016 crude oil forecast from US$41/bbl to US$43/bbl, expecting diminishing drag from oversupply issues, while it will take some time to digest the existing large amount of crude inventories.

As shown in Figure 2, the total world rig count in 1H16 has been trending down, and the monthly count dropped by 38% yoy on average. Given the oil price is facing higher downside risk in the near term, we expect the weak demand in rig market to continue in the second half of 2016.

Figure 1. Oil price

2

Source: Bloomberg, PSR

Figure 2. World oil rig count

3

Source: Baker Hughes , PSR

Slower revenue recognition with net order book drying up

1H16 revenue tanked substantially by 27.3% yoy to S$1,827mn, mainly attributed to lower revenue recognition due to progressive payment and delivery deferment requests from clients. The Group may see more order deferments or cancellations if oil market deteriorates further. SMM delivered 2 jack-up rigs and 1 offshore platform in 1H16, and Management expects to deliver 2 floaters (FSO Gina Krog and FPSO Libra) and 3 offshore platforms (Wheatstone, Siemens Dudgeon, and Yamal LNG Batch and PAU module) in 2H16.

SMM only secured S$320mn worth of new contracts in 1H16, making up to 23.7% of total new order value during the same period in FY15 (1H15 new contracts: S$1,348mn). Currently, all these orders came from offshore platform and floater segment. Without big contract wins, the value of its net order book is expected to decrease amid smooth revenue recognition.

Referring to Figure 3, the revenue of rig building dropped by 62% yoy in 1H16, while that of floater’s and offshore platform’s increased by 25% yoy and 21% yoy, respectively. As for ship repairs and upgrades, the revenue decreased by 8%. Going forward, SMM will continue to work with customers to develop compromising solution on further deliveries.

Figure 3. Contracts secured to date (excludes Repair)

4

Source: Company

Figure 4. Net Order book (by product type)

5

Figure 5. Core business revenue comparison

6

Source: Company, PSR

Strengthening the development in non-drilling segments

Overwhelmed by the depressed oil market, SMM has been optimizing the margin on both business and operation level.  In June, it acquired 50% interest in KNAFA Aragon AS with the purpose to enhance the customization capabilities in FPSO solutions. In March, SMM increased its stakes in Gravifloat AS to 56%, and eventually will fully acquire by a further 44% of interest purchase. Apparently, SMM is exploring the floating LNG market. Besides, the Estaleiro Jurong Aracruz (EJA) has completed the milestone vessel repair project in May, which marked the shipyard’s integrated marine and offshore capabilities.

SMM’s management shared on the manpower reschedule scheme in respect of cost reduction. Apart from the common headcount reduction, SMM evaluated the skillsets of the existing workforce and recalibrated the requirements of the projects. By maintaining both the quality and competency of its employees, the Group is able to transfer part of the workforce from drilling to non-drilling activities without budgeting additional training costs.

Indebtedness could be a concern

As of 2Q16, SMM reported S$3.98bn in debt and bore total S$40.37mn of interest expenses in 1H16. Excluding cash on hand, net debt amounted to S$3.01bn, up 82% yoy, resulting in higher gearing (net debt-to-equity) at 1.11x. Solvency weakened substantially with the interest coverage (EBITDA/interest expenses) at 4.8x in 1H16, compared to 16.8x in 1H15. Finance cost will squeezed net margin, further impairing the current weak profitability. The higher interest burden was due to refinancing of short-term to long-term borrowings, but Management aims to reduce bank loans in the coming periods. Moreover, the management shared that banking facilities are still available, showing the banks are still confident on SMM’s financials. Therefore, we think that SMM won’t face the solvency problem in the near term given the relatively healthy financial position.

Figure 6. Debt and interest

7

Source: Company, PSR

Investment Action

We revised our forecasts to account for higher finance expenses and expected losses in associates and joint ventures, which led to a lower net income of S$172mn and EPS of 8.2 SG cents in FY16e. Currently, SMM is trading at a 12-month forward PE of 15.2x, close to +2 S.D. of its historical mean during the oil market plunge. We change the PER base to +1 S.D. of the historical average, considering the relatively healthy financial position and the ongoing strategic enhancements.

We upgraded our call to Reduce due to the recent price drop; and a lower TP of S$1.14, based on a PER of 13.9x. This implies a downside of 16.3%.

 

Figure 7. 12-month forward P/E

8

Source: Bloomberg, PSR

910

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Chen Guangzhi

Chen Guangzhi
Investment Analyst
Phillip Securities Research Pte Ltd

Guangzhi graduated from Singapore Management University with a Master degree in Applied Finance and from South China University of Technology with a Bachelor degree in Electronic Commerce.

The current sector coverages include Energy, Utilities, and Mining sectors. He has 3 years experience in equity research in both Hong Kong and Singapore market. He is the mandarin spokesperson for Phillip Securities Research in relation to China-related projects and all mandarin seminars and client events.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!