Sembcorp Industries Ltd: Enjoy your yield as catalyst unravel May 29, 2017 2123

PSR Recommendation: ACCUMULATE Status:
Target Price: 3.50
  • Multiple re-rating catalysts possible, in particular India
  • Under-priced optionality from pending strategic review
  • We initiate SCI with an Accumulate rating and a target price of $3.50. This implies an upside of 13.7% (including forecast dividends of 8 SG cents) from the last closing price of S$3.15.

Company snapshot

Sembcorp Industries Ltd (SCI) is an investment holding company, engaged in utilities, marine, and urban development globally. The utilities segment provides various kinds of energy and water treatment to industrial, commercial, and municipal end-users. The marine segment provides integrated engineering solutions for offshore and marine industry. The urban development is involved in land and property development. In Apr-17, new group president & CEO, Neil McGregor, was on board, and he delivered the message to shareholders that a strategic review will be conducted this year.

Investment Merits

  1. Turnaround awaits in India. The two thermal power plants, TPCIL and SGPL, are the key assets in SCI’s portfolio in India. As of now, TPCIL has secured long-term power purchase agreements (PPA) for its 86% of total 1,320MW capacity. SGPL commenced commercial operation in Feb-17. Currently, one third of its total 1,320MW capacity is under short-term PPAs. Lacking long-term PPAs, it is currently facing start-up losses. SCI has been working hard to secure more PPAs, especially for long run.
  2. Stable growth in China. SCI’s portfolio in China is well diversified, including thermal power plants, water treatment plants, wind farms, land, and properties. Among those, thermal power plants generate significant cash flows to the Group. Since government highly directs the utilities sector, we believe the each project’s yield is capped but profit margin is protected, over a cycle.
  3. Strategic review that could remove conglomerate discount. No details were given by the company on their plans for the strategic review. Conglomerates are accorded a discount in their valuations because they are harder to value, display limited synergies and could even include businesses that investors would rather shun. We essentially do not see the value of marine business being part of the group. Marine adds volatility to SCI earnings, cash-flows and dividends. This is the inherent reason the market incorporates a discount (PSR: 10%) to SCI sum-of—the-parts (SOTP) valuations, in our opinion.

Investment Actions

We initiate SCI with an Accumulate rating and a target price of $3.50. This implies an upside of 13.7% (including forecast dividends of 8 SG cents) from the last closing price of S$3.15. Our SOTP valuation of SCI is after a 10% conglomerate discount.

Company Background

  • An investment holding company mainly engaging in three segments of business, utilities, marine, and urban development. Its foot print reaches across five continents worldwide.
  • The utilities segment is involved in development and operation of facilities of various types of energy including thermal, wind, solar, biomass, natural gas, water, and electricity. In addition, it provides on-site logistics and solid waste solutions and management.
  • The marine segment is separately listed as a subsidiary, Sembcorp Marine, and SCI holds a 61% of interest. It provides offshore engineering and construction such as rigs, floaters, and platform building and repair.
  • Urban development segment specialises in land development and property development on landmark catalytic growth projects.
  • As of Dec-16, the segmental breakdown and geographic breakdown are shown below:

Figure 1: Revenue segmental breakdown in percentage

1

Figure 2: Revenue geographic breakdown in percentage

2

SEGMENT UPDATE

India: Underdeveloped electricity conditions are improving

According to World Energy Outlook 2016 from International Energy Agency, the population without electricity totalled 244mn with national electrification rate of 81% in India. The urban electrification rate is 4% shy of full access level while the rural rate is 74%. The imbalance of power distribution is severe across states and regions in India, as shown in Figure 3. In the Load Generation Balance Report 2016-17 published by Central Electricity Authority (CEA) in India, all regions in India suffered from power shortage in varying degrees for the year 2015-16. The northern states where have second largest amount of electricity demand are subject to respective c.5% energy and c.7% peak deficit. Though CEA expected such a situation will be improved, as shown in Figure 4, deficiency of electricity in relatively underdeveloped regions such as eastern and north-eastern states could worse off for the year 2016-17.

Figure 3: Actual power supply position for the year 2015-2016

3

Figure 4: Anticipated all India power supply position for the year 2016-17

4

MU: million units, MW: megawatt, GW: Gigawatt, BU: billion units

The Indian government has been actively expanding the development of infrastructure for electrification. Referring to Figure 5, the installed capacity across the country has grown to 302.1 GW with a compound annual growth rate of 9.6% from 2007 to 2016. As of Apr-17, the installed capacity was recorded at 329.2 GW according to Ministry of Power in India. In the National Electricity Plan 2016, the total capacity addition during 2017 to 2022 is expected to be 187.8 GW, tantamount to 57% growth from the current amount. However, the CAGR of actual electricity generation was only 5.9% from 2007 to 2016, which translated to a relatively low plant load factor (PLF), a measure of average capacity utilisation. Though electricity generation was recorded at a new high of 1,107.4 BU in 2015-16, the PFL arrived at a new low of 42%. We can see a downtrend of PLF over the past 10 years.

Figure 5: Installed capacity, electricity generation, and plant load factor

5

Source: National Electricity Plan 2016/CEA/PSR

There are several major factors resulting in lower PLF and power shortage.

  • Some power plants suffer from insufficient or intermittent feedstock supply to fuel the operation. As of Mar-2016, the coal, hydro, and gas installed capacity took up resprectively 61%, 14%, and 8% of total capacity. Lacking cheaper domestic coal and gas supply, India relies on the more expensive imported feedstock. Moreover, some plants are foced to shut down due to lack of water. As of Apr-17, the total water available in live stoarage of 91 reservoirs in the country being monitored by Central Water Commission was 42.7bn cubic meters, which is 27% of the total live storage capacity of these reservoirs.
  • Some power retailers refused to supply power to poor rural areas due to thin usage and below-cost tariffs. Power distributed to households under the property line is sold lower than market rates amid deferred subsidies from stat governments.
  • Power theft issues More than 20% loss of electricity during power distribution and transimission was a result of poor technical facilities and commercial regulations.
  • The weak financial position of distribution companies resulted in recurrent deferment of payment to power generation companies or default on off-take agreements or power purchase agreements.

The India governement has plans to improve the scale as well as efficiencies of the power industry. Besides “Power for All” scheme to electrify all households, industries, and commercial establishment by Mar-19, elimination of coal dependecy over the next couple of years is on track. We can see the ambition of Modi’s administration, and expect a promising long-term outlook in India’s power sector.

Singapore: Fierce competition in electricity sector until 2019/20

According to Energy Market Authority (EMA), electricity glut has been consistent over the past decade, shown in Figure 6. As of 2015, the power supply and demand was recorded at 47,843.8 GWh and 47,513.8 GWh respectively. The power surplus was reported at 330 GWh in 2015 though it has trending down from 2006 to 2015. During the period, the total licensed generation capacity and peak demand delivered respective CAGR of 3.6% and 2.9% moderately, shown in Figure 7.

Figure 6: Narrow electricity supply glut

6

Source: EMA/PSR

Figure 7: Total licensed capacity and peak demand

7

Looking ahead, EMA projected power demand will grow modestly to 53,950 GWh with CAGR of 1.5% from 2017 to 2020, according to Singapore Electricity Market Outlook 2016. In 4 years, the projected installed capacity will reach 13,700 MW, and 700 MW of it will be retired thereafter, shown in Figure 8. The current oversupply condition could subside by 2019.

Figure 8: Projected demand and supply

8

In Singapore, electricity generated through CCGT/Co-Gen/Tri-Gen plants took up 97% of total units as of 2016, and CCGT is the major operating plant in the category. At the moment, the contracted LNG is flooding the power sector. The “take-or-pay” structure leads power companies to take in the excess gas to generate electricity. The long-term pipeline natural gas (PNG) contracts are expected to expire after 2020. Thus, the glut of feedstock may only decline gradually with the exit of PNG so that excess LNG can fill in the gap. By then, the power supply and demand is forecasted to be more balanced.

 

Please sign in to download the full report in PDF.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Chen Guangzhi

Chen Guangzhi
Investment Analyst
Phillip Securities Research Pte Ltd

Guangzhi graduated from Singapore Management University with a Master degree in Applied Finance and from South China University of Technology with a Bachelor degree in Electronic Commerce.

The current sector coverages include Energy, Utilities, and Mining sectors. He has 3 years experience in equity research in both Hong Kong and Singapore market. He is the mandarin spokesperson for Phillip Securities Research in relation to China-related projects and all mandarin seminars and client events.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!