Lion-Phillip S-REIT – ETF Resilient Dividends Despite Rate Hikes April 1, 2024 787

PSR Recommendation: ACCUMULATE Status: Initiation
Last Close Price: 0.885 Target Price: 0.91
  • We value Lion-Phillip S-REIT ETF (LP SREIT) using a combination of historical dividend yield spread and price-to-book ratios. Using these two valuation methods, the target price are S$0.85 and S$0.97, respectively. Applying equal weightage to both valuations, we initiate coverage with an ACCUMULATE recommendation and target price of S$0.91.
  • Lion-Phillip S-REIT ETF gives exposure to the 21 REITs in Singapore. It is the first ETF whose holdings are entirely Singapore REITs. This ETF offers investors a diversified, convenient and efficient access Singapore REITs, stable income, and attractive book value.
  • We expect dividends from REITs to remain under pressure from higher interest rates. Due to interest rate hedges, effective interest rates will still creep up until 2025. In contrast, property valuations in Singapore have been stable supported by transaction prices. Interest rate cuts can provide REITs the triple benefit of a yield more attractive to bonds, lower interest expenses and increase valuations as cap rates compress.

 

 

ETF Background

The LP SREIT is an investment product that provides investors with exposure to a diversified portfolio of Real Estate Investment Trusts (REITs) listed in Singapore. It replicates closely the performance of the Morningstar® Singapore REIT Yield Focus Index. Established in 2017, LP SREIT comprises of 21 securities with a market cap of S$355 mn as of 31 March 2024. Among the five REITs ETFs in Singapore, it is the second largest in terms of market cap.

 

Investment Merits

  • Investors gain the opportunity to participate in the potential income and capital appreciation generated by the Singapore REIT market, offering a convenient and efficient way to access this segment of the real estate sector.
  • Sustainable income over the years(Figure 2). LP SREIT dividends have been rising since its IPO, from an annual dividend of 1.80 cents at the IPO to 5.07 cents as of 31 Dec 2023 .
  • Book value of the ETF has become more attractive over the last year (Figure 6).

 

 

ETF Benchmark

LP SREIT replicates as closely as possible the performance of the Morningstar® Singapore REIT Yield Focus Index, which is designed to screen for REITS with high dividend, good profitability track record and less likelihood of default. Regarding constituent selection, each S-REIT is evaluated based on three proprietary factors: quality, financial health and trailing 12-month dividend yield, with all these factors given equal weight in the assessment. A 10% weightage cap is imposed on each S-REIT to promote diversification.

 

S-REITs with the highest scores are incorporated into the Index. The final weighting of each underlying S-REIT is then adjusted based on its trading liquidity, ensuring the ETF can effectively mirror the constituents. With a bi-annual rebalancing schedule, the Index constructs a diversified portfolio. By mirroring this Index, the LP SREIT provides investors with access to sustainable income. 

 

 

*Both Phillip Capital Management and Phillip Securities Research are part of the Phillip Capital Group.                                                                      

 

Valuation

 

Dividend Yield Spread valuation

 

Dividend Yield measures the annual value of dividends received relative to the market value per unit of a fund. We will use the average dividend yield spread to a 10-year bond (Figure 4) to do a valuation. LP SREIT has had an average 2.66% spread to a 10-year bond since its inception. The three-year average is 2.55%. The current spread is 2.79%.

 

We peg our valuation at 2.55% dividend yield spread, its 3-year average spread. We believe that is appropriate to accounts for the recent rise in interest rates. At a 2.55% dividend yield spread, we value LP SREIT at S$0.85.

 

To determine the range of valuations, we applied a 5% and 10% discount and premium to both Dividend Yield Spread and Forward Dividend (Figure 1). At the bottom end of our valuation range, with a 10% higher projected dividend yield spread and a 10% lower forward dividend, the ETF price is S$0.73 (Figure 1). At the top end of our valuation range, we use a 10% lower projection of Dividend Yield Spread and a 10% higher Forward Dividend, and the ETF price is S$0.98.

 

Price-to-Book valuation

 

The book value of a company is the company’s total assets minus its total liabilities. We will be using the Price-to-Book ratio (Figure 7), which is calculated by weighting the average of ETF constituents’ Price-to-Book ratio. Lion-Phillip S REIT has traded at an average P/B of 1.16x since its inception. The three-year average is 1.14x. The current P/B is 0.96x.

 

We peg our valuation at 1.14x P/B, its 3-year average P/B. We believe that is appropriate to accounts for the recent rise in interest rates. On this basis, we value LP SREIT at S$0.97 (1.14x P/B).

 

To determine the range of valuations, we applied a 5% and 10% discount and premium to both Book Value and P/B metrics (Figure 5). At the bottom end of our valuation range, with a 10% lower projected book Value and a 10% lower P/B of 1.03x, the ETF price is S$0.78 (Figure 5). At the top end of our valuation range, we use a 10% higher projection of book value and a P/B of 1.25x, and the ETF price is S$1.17.

 

 

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Helena Wang

Helena Wang
Research Analyst
PSR

Helena covers Hardware/Marketplaces/ETF. Helena graduated with a master degree in Financial Technology from Nanyang Technological University

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!