KOUFU GROUP LIMITED Partial recovery September 6, 2021 1782

PSR Recommendation: NEUTRAL Status: Maintained
Target Price: 0.640
  • 1H21 revenue and net profit in-line, at 50.0% and 50.6% of our FY21e estimates.
  • Increased takeaway and delivery sales mitigated lower footfall. 1H21 net profit 35% higher HoH despite Singapore’s move into Phase 2 (Heightened Alert).
  • Temporary Occupation Permit (TOP) obtained for integrated facility. Operations to progressively commence from 3Q21.
  • With safe management measures still in place, footfalls still at 65% of pre-Covid levels.
  • Maintain NEUTRAL with unchanged target price of S$0.64. Still based on 18.5x FY21e, the average of its peers as we remain cautious on the pace of the reopening roadmap due to the resurgence of Covid-19 in Singapore and China. Potential re-rating from further relaxation of dine-in measures and increase in foreign travellers to Singapore.

Positives

+ Increased takeaway and delivery sales. 1H21 net profit was 35% higher HoH as increased takeaway and delivery sales mitigated the lower footfall during Singapore’s move into Phase 2 (Heightened Alert) from 16 May to 13 June. Both Dough Culture and R&B Tea were the most resilient due to the nature of its business, and saw increased takeaways and delivery sales.

 

+ Footfalls improved in Macau, outlook positive. Macau reopened its borders to foreigners via mainland China on 16 March 2021. This led to a slight improvement in footfalls at its malls and food courts during the recent Labour Day holidays in May 2021. All of Koufu’s food courts at the University of Macau, Nova City and Cotai Sands remained operational, though footfall and revenue were about 39% lower than pre-COVID levels. The negative impact was cushioned by rental waivers and rebates from landlords.

 

+ TOP obtained for integrated facility, operations to begin progressively from 3Q21. The group has obtained TOP in April 2021 for its integrated facility, which is expected to commence operations progressively in the second half of the year. It will be occupying 75% of the total gross floor area with the balance 25% tenanted out. We expect cost synergies from the move to the integrated facility.

 

+ New outlets secured. The group has secured a food court at Outram Community Hospital and a R&B tea kiosk at Sinopec Petrol Station in Woodlands Ave 5 which is scheduled for opening in 3Q21. It will also be opening a Dough Culture kiosk at Jurong East MRT station and a Grove quick service restaurant at Northshore Plaza to be opened in 4Q21. We expect these to contribute positively to the Group’s revenue stream when they come onboard.

Negatives

– Footfall at 65% of pre-Covid levels. Despite a lifting of dining-in prohibitions at all food outlets, footfall at its outlets has been hurt by the limit of two persons for social gatherings, reduced capacity for malls and work from home as the default mode. Koufu’s food court and Grove quick service restaurant at Singapore Management University and three R&B Tea kiosks at Singapore Management University, Far East Square and Change Alley Mall remain suspended due to low footfalls at these outlets.

 

Outlook

As Singapore moves into endemic Covid-19, we see a more positive outlook. We expect more measures to be lifted in a calibrated manner, including a further relaxation of limits on dining in. Work from home may also no longer be the default arrangement. We expect improved footfall at Koufu’s outlets as a result.

 

We also expect cost synergies from FY22e as its supply chain and logistics will be strengthened together with a broadening and expansion of its production capabilities at its new integrated facility. This is expected to lead to higher productivity and product margins. We raise FY22e PATMI by 1% to account for some of these cost-savings. In addition, there will be rental income from the tenancy of nine stalls in a coffee shop, 24 cloud kitchens and 132 beds in the staff dormitory at the integrated facility.

 

In terms of expansion plans, the group has opened one new food court with one self-operated F&B stall at Sun Plaza, two new R&B tea kiosks at Fusionpolis and Sun Plaza, three Dough Culture kiosks at Sing Post Centre, Sun Plaza and Oasis Terrace in 1H 2021. The Group has further opened 2 new food courts at Marina Square, Nanyang Technological University and 1 new food court shop at the new Koufu Headquarters in Q3 2021. It has also lined up a few new outlets to be progressively opened in 3Q21 and 4Q21.

 

Macau’s footfall has also improved with an easing of border restrictions. We expect business to improve as more mainland Chinese visit the country under quarantine-free travel arrangements. These are only granted to the most low-risk areas of China at the moment.

 

Maintain NEUTRAL with unchanged TP of S$0.64

We maintain our NEUTRAL rating and TP of S$0.64, still based on 18.5x FY21e P/E. We remain cautious on the re-opening roadmap due to a resurgence of Covid-19 in Singapore and China. The stock could potentially be re-rated if there is further relaxation of dine-in measures and an increase in foreign travellers to Singapore.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Terence Chua

Terence Chua
Senior Research Analyst
Phillip Securities Research

Terence specialises in the consumer, conglomerate and industrials sector. He has over five years of experience as an analyst in the buy- and sell-side. As an institutional fund management analyst, he sat on the China-Hong Kong desk. Terence was ranked top 3 for Best Analyst under the small caps and energy category in the Asia Money poll 2018.

He graduated from the Singapore Management University with a major in Finance (Honours), and is the honoured recipient of the CFA scholarship.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!