Keppel DC REIT: Preferential Offering to fund acquisition of Keppel DC Singapore 3 October 18, 2016 959

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: 1.26
  • S$22.66mn Gross revenue missed our forecast of S$24.82mn by 8.7%
  • 90 cents DPU exceeded our forecast of 1.72 cents by 10.5%
  • Adjusting for one-off refund, 1.67 cents DPU was in line with our forecast of 1.72 cents
  • Acquisition of 90% interest in Keppel DC Singapore 3 for S$202.5mn announced
  • 274-for-1,000 Preferential Offering to raise c.$275.3mn

1

Higher portfolio occupancy (92.3% → 92.7%), but at the expense of negative reversions

Higher occupancy at Keppel DC Singapore 1 (KDC SGP 1) from 85.7% to 87.6%, as disclosed in the previous quarter where a client signed a forward renewal to expand by 6,800 sq ft in two phases (half in 2HFY16, half in 2HFY17). The client was given a negative rental reversion, such that rental income in the first year would be lower than the preceding rental income, and then higher in 2HFY17.

Occupancy at Keppel DC Singapore 2 (KDC SGP 2) was maintained at 100%, with a major client renewing for more than five years, thus lengthening the weighted average lease expiry (WALE) to 4.2 years from 1.2 years. However, the client was given -8% rental reversion, on account of being a major client throughout the portfolio. Inferring from the quarter-on-quarter (qoq) difference in lease expiry profile for 2016 (from 7.2% to 1.3%), we estimate that this tenant occupies c.75% of KDC SGP 2. We do not view this development favourably, as it appears that client concentration has resulted in the client having significant bargaining power over rental negotiations.

Occupancy at Keppel DC Dublin 1 (KDC DUB 1) remained largely unchanged qoq, from 55.3% to 55.8%. The Manager maintains its effort in raising occupancy at the data centre.

Acquisition of 90% interest in Keppel DC Singapore 3 (KDC SGP 3), targeted for December

Unitholder approval for the acquisition will be sought at an Extraordinary General Meeting. The property is located at 27 Tampines Street 92 and has a lettable area of 50,245 sq ft. The property has been fully-committed to two clients. We view the acquisition favourably for the stability of the income from the property, which is underpinned by the SGD-denominated income and long WALE of 5.7 years.

274-for-1,000 PO to raise c.S$279.5mn, increasing Unitholder base by 27%

Use of the proceeds from the Preferential Offering (PO) is to acquire 90% interest in KDC SGP 3 for c.S$208.6mn, pay off existing short-term debt of c.S$33.4mn associated with the acquisition of Intellicentre 2, c.S$33.3mn to repay loans, for capital expenditure and/or future acquisitions, with the remaining c.S$4.2mn for fees and expenses incurred in connection with the Preferential Offering.

2

Source: Company 3QFY16 Results Presentation, 17 October 2016

20.8% of leased lettable area up for renewal in 2017

Management shared that this comes from three major leases – one in Singapore and two overseas.  Management shared in a previous quarter that one of the overseas assets is the Basis Bay Data Centre, which is in Malaysia, and the other overseas asset, we believe is KDC DUB 1. Management shared that the Basis Bay tenant has indicated it will be renewing the lease.

3

Source: “Proposed Acquisition of 90% Interest in Keppel DC Singapore 3” Presentation, 17 October 2016

Acquisition of KDC SGP 3 extends portfolio WALE to 9.1 years

Post-acquisition, only 2017 will see significant lease expiry. There is negligible vacancy risk from 2018 to 2020 (subject to tenures of the renewals in 2017). The rest of the leases will be expiring five years from today in 2021 onwards.

Maintain “Accumulate” rating with lower target price of S$1.26 (previous: S$1.29)

We have trimmed our forecasts for KDC SGP 2, on account of the -8% rental reversion given to the client that occupies c.75% of the data centre, by our estimate. We estimate the acquisition of KDC SGP 3 to add c.18%/c.14% to FY17e/FY18e portfolio Gross revenue. The lower target price reflects both the enlarged portfolio and the highly dilutive PO that increases the Unitholder base by 27%.

Relative valuation

KDCREIT is trading at a premium to Australia Stock Exchange (ASX)-listed peer Asia Pacific Data Centre in terms of P/NAV multiple and with a lower 12M-trailing yield.

 

4

5

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Richard Leow

Richard Leow
Research Analyst
Phillip Securities Research Pte Ltd

Richard covers the Transport Sector and Industrial REITs. He graduated with a Master of Science in Applied Finance from the Singapore Management University. He holds the CFTe and FRM certifications and is a CFA charterholder.

He was ranked #2 Top Stock Picker (Asia) for Real Estate Investment Trusts in the 2018 Thomson Reuters Analyst Awards, and ranked #2 Top Stock Picker (Singapore) for Resources & Infrastructure in the 2016 Thomson Reuters Analyst Awards.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!