Keppel DC REIT – First beachhead in China July 28, 2021 842

PSR Recommendation: BUY Status: Upgraded
Target Price: 3.200
  • 1H21 DPU of 4.924 Scts, up 12.5% YoY, was in line, at 50% of our estimate. Earnings improved following acquisition of Amsterdam DC and completed AEI at KDC SG5, DC1 and KDC Dub 2.
  • Acquisition of Guangdong Data Centre at 9% NPI yields expected to add 1.9% and 1.7% to DPU and NAV.
  • Upgrade to BUY from Accumulate on the resilient data centre demand and new data centre pipeline. DDM-based TP unchanged at S$3.20 (COE 5.75%). Includes S$500mn of acquisition assumptions for FY21e.

 

+ Positives

+ First beachhead in China, second-largest data-centre market globally

KDC has announced a sale and leaseback of Guangdong Data Centre from Guangdong Bluesea Data Development. This is a 46-year-leasehold, 7-storey, 221,689 sq ft facility in Jiangnan, Guangdong Province, which is part of the Greater Bay Area. Purchase consideration of RMB132.0mn or S$143.2mn represents a 7.8% discount to the property’s 1 July 2021 valuation. The asset carries an NPI yield of about 9% and will be leased to the vendor on a triple-net lease of 15 years, with an option to renew for another five. Guangdong Data Centre is the first of six data centres to be completed in the Bluesea Intelligence Valley Mega Data Centre Campus. KDC has an ROFR on the remaining five data centres, which are at varying stages of fitting out. The acquisition is expected to add 1.9% and 1.7% to its DPU and NAV on a 55% LTV pro-forma basis. KDC will issue equity to fund its acquisition, with completion expected in 3Q21. The acquisition will increase its WALE from 6.5 to 7.3 years.

+ Leases de-risked; potential divestment of iSeek Data Centre in Brisbane. KDC also signed leases for 5.3% of NLA during the quarter at positive reversions. This has reduced its FY21 expiries to 1.7% of NLA. Including leases signed in July, 0.8% remain for FY21. With the completion of Intellicentre 3 in Sydney, a 20-year lease with Macquarie Data Centres and the adjoining Intellicentre 2 has also commenced. Separately, KDC has granted its underlying tenant, iSeek Pty Ltd, the option to purchase iSeek Data Centre in Brisbane for A$34.5mn or S$35.3m. This is 21.5% above the property’s valuation during KDC’s IPO. The option is valid for five years and can be exercised from 1 August 2021. Final consideration will include the net book value of all capex required for the asset from January 2020.

 

– Negative

– Further compression of cap rates. Competition for assets remained stiff. Cap rates have been compressed by 50-75bps from a year ago to 4-6%. Thankfully, low cost of debt of 1.5% still leaves room for accretive acquisitions.

 

Outlook

There are market rumours that Singapore’s moratorium on data centres may be lifted this year. Should it happen, supply could increase over the next 2-4 years. However, stickiness of data-centre tenants and Keppel’s track record as a data-centre operator should help it retain tenants.

Soon after its investment mandate was expanded on 28 April 2021, KDC announced a non-binding MOU with M1 to invest S$87mn in the debt securities and preference shares of an M1-established SPV. This SPV, which will hold M1’s network assets, has a net book value of S$580mn. More details will be released when the MOU is inked.

 

Upgrade to BUY from Accumulate; DDM TP of S$3.20 unchanged

Our TP assumes S$500mn worth of acquisitions in 4Q21, for 6% NPI yields and at a 30% LTV. KDC’s acquisition of Guangdong Data Centre comes one quarter earlier than expected and is above our NPI yield forecast, though at a lower quantum. Still, we leave our estimates for the year unchanged.

 

Current share price implies FY21e/22e DPU yields of 3.8% and 4.4%. KDC is trading at 2.1x P/B. Dividend yield spread of 221bps is close to its 5-year average of 186bps. This is attractive against its 2019/20 average yield spread of 100bps.

 

Stock catalysts are expected from acquisitions and higher 5G, smartphone and cloud adoption. KDC will maintain at least 90% of its assets in data centres and will only consider assets that have been 50% leased at a minimum.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!