Tesla – Driving an electric future August 25, 2023 653

PSR Recommendation: ACCUMULATE Status: Initiation
Target Price: USD265
  • Superior products with robust demand and growth only limited by production capacity. Forecast 24% CAGR over next 2 years, not accounting for significant Full Self Driving (FSD) contribution.
  • Industry leading margins of ~20% due to: 1) vertical integration; 2)design simplification; 3) improving assembly line efficiency; 4) reducing battery $/kWh cost through R&D.
  • Future growth to be supported by increasing zero-emission regulations globally. We expect ~40% of all new vehicle purchases to be EVs by FY26.
  • Initiate coverage with an ACCUMULATE recommendation and DCF-target price (WACC 9.0%, g 5%) of US$265.00.

 

Company Background

Tesla is the number 1 electric vehicle manufacturer outside of China. Most of its revenue is generated from selling its EVs, while it also provides end-to-end servicing and insurance services. In addition, Tesla also provides energy storage solutions for multiple use cases.

 

Investment Merits

  1. Superior products, with no shortage of demand. TSLA remains the leading EV brand outside of China, with long delivery wait times for its EVs (6-9 months on average), and a fast growing energy storage and generation business. We expect growth to be limited only by TSLA’s own production constraints, with total revenue growth of 24% CAGR over the next couple of years (Figure 1). This is significantly slower than its 5-year CAGR of 47% and takes into account its factories already ramping up close to maximum capacity, and pricing pressures. We believe growth will re-accelerate beyond FY24 with an influx of production capacity once Giga Mexico is completed in 1Q25. Our estimates for FY23e and FY24e do not account for significant revenue growth in FSD given uncertainties over regulatory approvals. We expect growth in battery revenue to accelerate, but its impact to total revenue to remain limited given its low contribution (<10%) to total revenue.
  2. Industry leading margins. TSLA has reached economies of scale faster than expected, and has been able to translate this into massive gross profit growth (5x since 4Q19). At the same time, with its focus on increasing output efficiency, TSLA has also been able to maintain its industry leading gross profit margins above 20% (Figures 2&3) – 2x the industry average. It manages this by: 1) vertically integrating its supply chain for more consistent throughput; 2) simplifying its EV designs to incorporate less wiring and less parts; 3) improving assembly line designs to allow for more simultaneous work; 4) reducing battery $/kWh cost through constant R&D. In addition to maintaining its margins, TSLA has also been able to reduce the ASPs of its EVs (US$45k vs US new vehicle ASP of US$49k), with this being the key to driving better affordability and widespread customer adoption. In the longer term, we do expect the main margin expansion catalyst to come from increasing FSD sales (~60% margins).
  3. Zero-emission tailwinds to boost EV industry. The EV industry has been the beneficieries of increasing zero-emission regulations over the last few years, with >90% of passenger EVs sold in FY22 covered by some form of government incentive. And with more countries coming on board with new regulations to support the adoption of net zero-emission passenger vehicles by FY35, we should expect a larger transition by consumers away from traditional ICE vehicles to EVs. We forecast ~40% of all new vehicle purchases to be EVs by FY26 (Figure 4), with TSLA standing to gain the most from this ongoing transition given its industry leading position.

 

We initiate coverage with an ACCUMULATE rating and a price target of US$265.00. Our valuation is based on DCF valuation, using a 9.0% WACC and 5.0% terminal growth rate.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Jonathan Woo

Jonathan Woo
Research Analyst
PSR

Jonathan covers the US technology sector focusing on internet companies. Formerly a national and professional athlete, he graduated from the University of Oregon with a Bachelor’s Degree in Social Sciences.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!