DBS Group Holdings Ltd: Lower FY16 Profit amid Rising Non-Performing Loans February 17, 2017 847

PSR Recommendation: REDUCE Status: Downgraded
Target Price: 16.73
  • 4Q16 PATMI of SGD913mn missed our 4Q16 estimate of SGD1.08bn by 15%.
  • Surprise came from higher-than-expected provisions in 4Q16. But lower y-o-y net interest income growth was in line with our expectations.
  • Downgrade “Reduce” from previous “Neutral” rating with a lower target price of S$16.73 (previously S$16.85), pegged at unchanged 0.95x FY17F book value (excluding perpetual capital securities).

1

  • Loans grew 6.4% year-on-year (“y-o-y”). Strong loans growth led by Housing loans, up 10.1% y-o-y from higher Singapore mortgage loans; Building and construction loans, up by 5.0% y-o-y from government construction projects. Overseas expansion by local developers and investment holding companies into United Kingdom and Australia also contributed significantly to loans growth.
  • 4Q16 Net interest income declined 2% y-o-y to SGD1.82bn due to NIM compression of 13bps y-o-y to 1.71%. The average rate on Customer non-trade loans which make up c.60% of interest earning assets declined 11bps y-o-y, offsetting a volume increase of 7.3% y-o-y. At the same time, average rate and volume of Customer deposits, which make up c.85% of interest bearing liabilities, increased 1bps y-o-y and 6.5% y-o-y respectively. The higher deposit growth witnessed in 4Q16 was partly due to DBS’ active liquidity management during the US elections in November 2016. As a result, loan-to-deposit ratio (“LDR”) declined from 89.5% in 3Q16 to 86.8% in 4Q16. Management shared in the earnings brief that they are comfortable to bring LDR back to c.90% which is in line with our assumption that DBS is more aggressive to maintain high a LDR to squeeze out more net interest income.
  • Coverage ratio declined to 97% from 100% in 3Q16 and 148% in 4Q15 as a result of NPLs formation accelerated from 0.9% in 4Q15 to 1.4% in 4Q16. As in our past result updates and bank sector report, we had alluded to DBS’ high LDR and unfavourable loans volume and rate dynamics as reasons for poor net interest income growth. The inability to drive that growth would invariably crimp the ability to set aside provisions as quickly as the formation of non-performing assets therefore we are not surprised that the coverage ratio could fall below the psychological 100%. Notwithstanding that, we are less encouraged by the fact that the divestment gains of SGD350mn from the sale of PwC building would be set aside for General Allowance to boost the coverage ratio to 104%. This adds credence to the argument that forward earnings from core operations may not be sufficient to buffer against formation of non-performing loans. For coverage ratio to remain at 104% by 4QFY17F, we estimate that NPL must not rise beyond 1.54% based on our 4QFY17F gross loans of SGD314bn.
  • Strong fee and commission income supports performance. Net fee income and commission income rose 6% y-o-y to S$515mn led by Wealth Management, up 32% y-o-y from higher bancassurance contributions; Cards, up 15% y-o-y from growth in credit and debit card transactions. We expect better performance from fee and commissions as DBS is slated to integrate 4 out of 5 markets of ANZ’s wealth business in Asia by end of 2017. The ANZ acquisition would give DBS access to Credit cards business in Taiwan and Indonesia which DBS currently does not have a strong penetration.
  • Exposure to Offshore Oil and Gas Loans. DBS’ offshore oil and gas exposure is approximately SGD7.3bn (2.4% of Gross Customer Loans). Of which, state-owned and government-linked shipyards make up SGD1.8bn and 95 debtors make up SGD5.5bn. Management deems the SGD5.5bn to be at higher risk of non-performance. Based on the earnings brief. We estimate at least SGD1.35bn in the pool of SGD5.5bn are still at risk of non-performance. This could potentially add 43 basis points (based on 4QFY17F gross customer loans) to Non-Performing Loans (“NPL”). In such an extreme situation, we estimate coverage ratio to reach 88% based on our 4QFY17F total allowance estimates.

 

Investment Actions

Management’s guidance for 2017 loans and income growth is mid-single digit. Therefore we have revised our total income growth estimate from 2% to 5%. Management also provided guidance that the total allowance in 2017 would be similar to 2016 excluding provisions for Swiber. Based on the total allowance guidance and the divestment gains from the sale of the PwC Building, we estimate net profit growth to be more than 10%. However, we still think that a mid-single digit income growth may not be sufficient to secure growth of shareholder returns if non-performing loans escalates more than expected. Downgrade to “Reduce” from previous “Neutral” rating with a lower target price of S$16.73 (previously S$16.85), pegged at unchanged 0.95x FY17F book value (excluding perpetual capital securities).

 

2

 

3

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Jeremy Teong

Jeremy Teong
Investment Analyst
Phillip Securities Research Pte Ltd

Jeremy covers primarily the Banking and Finance sector. He has 6 years’ experience in equities related dealing and research roles.

He graduated with Bachelors of Mechanical Engineering from Nanyang Technological University.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!