ComfortDelGro Corp Ltd: Higher dividends and a recovery underway February 14, 2018 1417

PSR Recommendation: BUY Status: Maintained
Target Price: SGD2.50
  • FY17 revenue in line; PATMI came in 4.3% lower than our estimate, on higher than estimated opex in 4Q17
  • 05 cents final dividend proposed (unchanged from previous year)
  • FY17 10.4 cents total dividend (75% payout), higher than FY16 10.3 cents (70% payout)
  • Maintain BUY; lower target price of $2.50 (previously $2.63)

1

The Positives

  • 3% YoY increase in SBST profit led by full year effect under the Bus Contracting Model. CDG’s 74.82% stake in SBS Transit (SBST) contributed 11.7% of FY17 PATMI, compared to 7.4% in FY16. SBST’s profit is expected to increase in 2018 with full year contribution from DTL3 which opened on Oct 21, 2017. We expect a narrowing of operating losses. The takeover of the Seletar bus package on Mar 1, 2018 is expected to contribute positively also.
  • DTL on track for 500k daily ridership by end-2018. The Land Transport Authority stated in a News Release on Feb 10, 2018 that daily weekday ridership on DTL has grown from 300k to 470k since DTL3 opened. FY17 DTL average ridership was 279k, and we estimate 4Q average daily ridership to be about 371k.
  • Higher full year dividend, despite lower profit. Final dividend of 6.05 cents is unchanged from last year. The higher full year dividend arises from the 1H17 interim dividend of 4.35 cents compared to 4.25 cents in 1H16. Higher dividend payout ratio indicates that more cash has been made available, due to the lower capex for the Taxi business.

The Negatives

  • 4Q17 was a weak quarter compared to historical. Quarterly PATMI sank to S$59.5mn, dipping below the most recent low of S$59.9mn in 4Q13. On a YoY basis, 4Q17 revenue was flat at -0.6%, but a 1.2% increase in opex resulted in -16.9% EBIT. Operating margin in 4Q17 had compressed to 8.4% from 10.0% a year ago.
  • 4Q17 Comfort & CityCab taxi fleet contracted 10.7% QoQ and 21.3% YoY. Idle rate for the quarter maintained at a “low single digit”, aided by fleet size rationalisation. Idle rate in the previous three quarters ranged between 3% and 5%.
  • DTL loss in 4Q17 had widened QoQ, but should narrow from here on. This is on the basis that the full DTL is now operating and no longer incurring start-up costs. However, it will take some time to turn profitable, due to ramp-up of ridership to normalised level.

Outlook

The outlook is stable. We see the rental car population growth moderating, and believe an equilibrium between taxi population and rental cars population being reached soon. Narrowing of the DTL losses and contribution from the Seletar bus package will contribute positively in 2018.

Maintain BUY; lower target price of $2.50 (previously $2.63)

We have re-modelled our assumptions, as we move into FY18. Our new target price gives an implied FY18e forward P/E multiple of 17.4 times. The 5.2% dividend yield is sustainable and attractive.

2

Key Takeaways

Management shared some insights to some of the ongoing issues.

Strategy for Singapore Taxi business segment

  • Rationalise fleet size according to utilisation; target is to keep the idle rate low
  • Older Hyundai Sonata taxis will be being scrapped if necessary; and hirers may be asked to switch to the newer Hyundai i40 or Toyota Prius
  • Should there be a turnaround in demand from taxi hirers, CDG is eligible to grow back the fleet at 2% p.a., having met the Taxi Availability standards. However, there is currently no intention to grow the fleet.

Strategic alliance with Uber

  • Acquisition of 51% stake in Lion City Rentals (LCR) is pending regulatory approval.
  • Acquisition of LCR is independent from the ongoing UberFLASH The UberFLASH partnership will continue, even if the LCR acquisition does not materialise.
  • Revenue model for Uber is that it collects a fee for each ride processed through UberFLASH. At the same time, UberFLASH makes dynamic pricing model available to CDG taxi hirers. This is to improve earnings for hirers and improve retention for CDG.

Transition to the New Rail Financing Framework (NRFF)

  • Negotiations with LTA are ongoing and nothing further was shared.
  • Recall that under the Licence Condition for Rail Services, SBST is contractually obligated to purchase the operating assets for the North-East Line, Punggol LRT and Sengkang LRT from LTA. However this was put on hold due to SMRT’s transition to the NRFF in 2016.
  • Key concern is how the deal will be priced, relative to SMRT’s.

Turnaround for DTL expected in 2019

  • DTL remains loss making with operating loss widening in 4Q17.
  • Management’s expectation of the turnaround in 2019 is contingent on average daily ridership achieving 500k and outcome of fare revision exercise. A fare reduction would delay the operational turnaround.

Capital management on M&A activity

  • Management shared that it is not averse to gearing up the balance sheet from a net cash to net debt position if suitable acquisition opportunities arise, provided that an acceptable return on capital can be achieved.
  • A possible level of gearing could be up to 30%.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Richard Leow

Richard Leow
Research Analyst
Phillip Securities Research Pte Ltd

Richard covers the Transport Sector and Industrial REITs. He graduated with a Master of Science in Applied Finance from the Singapore Management University. He holds the CFTe and FRM certifications and is a CFA charterholder.

He was ranked #2 Top Stock Picker (Asia) for Real Estate Investment Trusts in the 2018 Thomson Reuters Analyst Awards, and ranked #2 Top Stock Picker (Singapore) for Resources & Infrastructure in the 2016 Thomson Reuters Analyst Awards.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!