What is the news?
CapitaLand Retail China Trust (CRCT) announced the acquisition of Galleria, a relatively new mall opened in 2010, located in Xinnan Tiandi, a well-established retail precinct in Chengdu. With 100% occupancy currently, Galleria has achieved stable historical footfall and tenant sales since opening. With an estimated total cost of RMB1,571.4m (S$320m or 13% of total portfolio size), the acquisition is expected to be funded via 90% debt and 10% internal cash.
Analyst Briefing Key Takeaways and How do we view this?
Galleria’s NPI yield of 5.4% lower than FY15 portfolio NPI yield of 5.8% but management aims to boost this through readjusting tenant mix and improving operational efficiency. Management aims to boost earnings of mall through topline rental growth (by re-adjusting tenant mix) and bottom line growth (by improving operational efficiency of the mall). While we remain confident of management’s ability to adjust tenant mix and attract quality tenants through CapitaLand’s strong relationship with tenants, we note the generally sluggish retail rent growth for Chengdu over the last two years. The next round of rental renewals will be mostly for contracts signed over 2013/2014 which were the two peak years for rentals. Against this backdrop, we do not expect double digit rental reversions that Galleria witnessed for the first round of rental renewals (for the first batch of contracts when the mall first opened in 2010) to repeat. We expect flat to low single digit growth from organic rental reversions from the mall over the next year.
Figure 1: Chengdu mid to high end ground floor retail rents
Strategic location near transportation hubs with good surrounding enclave of complementary retail offerings and surrounding big-box retailers. Strategically located in the heart of Xinnan Tiandi, Galleria enjoys good neighboring complementary retail offerings such as IKEA, Decathlon, and Fusen-Noble House (see Figure 2). Renowned tenants in the mall include H&M, Innisfree, Nike, Starbucks, Swarovski and UNIQLO.
Figure 2: Galleria and surrounding complementary retail options
Pure debt and cash acquisition increases DPU-accretiveness of mall due to lower cost of debt vs equity – but execution risks remain. With the acquisition to be funded by c.90% debt topped up with internal cash, the DPU-accretiveness of the acquisition is boosted by the use of a huge percentage of debt (average cost of debt for CRCT as at 2Q16 is 2.97%). While Galleria is positioned as a fashion and dining mall, we remain cognisant of the possible impact on sales and footfall once the recent opened family mall CapitaMall Tianfu (Dec 2014), which is directly connected to subway Lines 1 and 7, further ramps up its operations. Management though, has not seen any major impact on sales or footfall of Galleria since the opening of CapitaMall Tianfu.
Investment Action
Maintain ACCUMULATE with new higher target price of S$1.62 from 1.55. We maintain our FY16 DPU forecasts and adjust upwards our FY17e DPU forecast from 10.5cents to 11 cents. Correspondingly we adjust our DDM-derived target price upwards from $1.55 to $1.62 and maintain our ACCUMULATE call on CRCT.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note:
Dehong covers primarily the REITs and property developer sector. He has close to 7 years experience in equities related dealing and research roles.
He graduated with a Masters of Science in Applied Finance from SMU and Bachelors of Accountancy from NTU.