CapitaLand Integrated Commercial Trust – Braving headwinds August 2, 2021 874

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: 2.54
  • 1H21 DPU up 75% YoY to 5.18 cents, in line at 50.8% of our FY21e forecast.
  • Phase 2 Heightened Alert dampened recovery but 1H21 tenant sales and 2Q21 office leasing enquiries still grew 5.3% YoY and 1.1x QoQ.
  • Office and retail reversions still in the red. Retail occupancy remained high at 97.0%. Singapore office occupancy down 2.4ppts QoQ to 92.4% with backfilling required.
  • Maintain ACCUMULATE and DDM-based (COE 6.27%) TP of S$2.54. FY21e DPU cut by 8.3% after factoring in one month of rental rebates for retail tenants: 0.3 month in 1H21 and 0.7 month in 2H21. No impact on TP due to rounding. Stock catalysts expected from further AEI and portfolio reconstitution.

 

+ Positives

+ Recovering tenant sales. Tenant sales trended down in 1H21, under Phase 2 Heightened Alert. YoY however, sales were 5.3% higher. Suburban malls outperformed downtown malls, at 94.1% of pre-pandemic levels vs. the latter’s 75.7%. They averaged 86.3% on a blended basis. The biggest rebounds came from jewellery and watches, home furnishing and education. Sales in these trade sectors were up 46.6%, 27.5% and 25.6% YoY in 1H21. CICT’s omnichannel retail ecosystem comprises its loyalty programme CapitaStar and online retail and food platforms, eCapitaMall and Capita3Eats. Marketing and promotions on these platforms captured sales during the 4-week Phase 2 Heightened Alert. Gross merchandise value generated on eCapitaMall and Capita3Eats grew 2.5x and 2.8x YoY.

+ Malls were kept occupied and cash, flowing. Retail occupancy remained high at 97.0%. CICT’s holistic approach to tenant support included: 1) restructuring leases on lower base rent and higher turnover rent structures to share in tenants’ weaker trading; 2) establishing online platforms to provide them with omnichannel outreach; 3) marketing and promotions to spur sales; and 4) rental rebates. Restructuring of leases aligns CICT with its tenants, allowing rents to vary with how well they trade. This helps to accelerate leasing decisions by the tenants who are concerned by the fluid situation. About 0.54mn sq ft was signed in 1H21. F&B and fashion accounted for 44.7% and 27.1% of the new openings in 2Q21. CICT provided S$18.9mn of rebates to its retail tenants in 1H21, equivalent to 0.3 month of waiver for the May-June heightened alert period (1H20: S$76.5mn).

 

– Negatives

– Singapore office occupancy dipped 2.4ppts QoQ to 92.4%; significant backfilling required. Occupancy at Asia Square Tower 2 fell from 95.5% to 84.7% due to non-renewal by Allianz in 2Q21. Several vacancies from relocations and downsizing by banks have yet to be backfilled. These included space vacated by Standard Chartered at Six Battery Road, Allianz at Asia Square Tower 2 and Capital Tower by JP Morgan which is relocating to CapitaSpring in 4Q21. 2Q leasing enquiries were hampered by P2HA but were still up 1.1x QoQ. Relocations, consolidation, expansion and new set-ups formed 55%, 21%, 18% and 6% of 2Q21’s leasing enquiries. About 0.48mn sq ft was signed in 1H21, largely by the non-bank financial service, IT, media, telecommunications and hospitality sectors, with more headway at CapitaSpring. About 61.8% of NLA had been committed as at end-July (1Q21: 50%), with another 15% in advanced negotiations.

– Early termination option exercised at Gallileo. Commerzbank, which occupies 98% of Gallileo, has exercised its option to pre-terminate its lease to consolidate its operations. This brings forward the lease’s expiry from 2029 to 2024. CICT has engaged a property consultant to assess its options for marketing and leasing the space.

 

Outlook

Office: Market rents have stabilised, inching up QoQ from S$10.40 to $10.50, although still down 5.8% YoY. 2Q21 reversions were less negative QoQ, with signing rents of S$10.25 broadly in line with market rents. Full-year revisions are likely to end in the red. FY22 average passing rents of S$9.19 should provide rental upside while FY23’s higher passing rents of S$11.03 raise the likelihood of negative reversions. AEI at CapitaSpring, 21 Collyer Quay and Six Battery Road is on track for completion in 2021.

 

Retail: CICT has also restructured retail leases on lower base rent and higher turnover rent structures to share in its tenants’ weaker trading. First-year lower base rents will step up over lease terms to reflect a gradual recovery. Reversions on an incoming vs outgoing rent basis were -9.1%, comprising -4.6% from suburban and -15.5% from downtown properties. Factoring in the step-ups using average incoming vs average outgoing rents, reversions were -4.5%. Based on CICT’s sensitivity analysis, tenant sales growth to 120% of pre-pandemic levels should bring gross rents back to pre-COVID rents. Sustained economic reopening and a return of tourists could spur sales closer to pre-pandemic levels.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!