Ascott Residence Trust – Recovery dragged out May 6, 2021 858

PSR Recommendation: ACCUMULATE Status: Downgraded
Target Price: 1.170
  • No financials in this operational update. RevPAU recovered by 10% QoQ (-47% YoY) despite re-introduction and extension of lockdowns in some countries. 1Q21 portfolio occupancy increased from 45% in 4Q20 to 50%, lifted by block bookings.
  • Divested Somerset Xu Hui Shanghai at 171% premium to book. Acquired rental-housing asset in Sapporo at 4% EBITDA yield.
  • DDM-based (COE 8.5%) TP unchanged at S$1.17. We lower FY21e/22e DPUs by 0.9%/3.6% reflect divestment of Somerset Xu Hui and acquisition of Sapporo asset, partially offset by S$20mn of capital distribution assumed for FY21e (FY20: S$45mn). Recovery timeline may be more protracted in the face of virus mutations and new waves. Downgrade to ACCUMULATE from BUY.

 

The Positives

  • Portfolio RevPAU increased 10% QoQ. RevPAU improved in 1Q even though it was a seasonal lull for the hospitality sector and COVID-19’s resurgence triggered fresh lockdowns. Countries affected included Australia, China, France and the UK. Portfolio occupancy increased from 45% in 4Q20 to 50%, supported by block bookings in Australia, Singapore and the UK. RevPAU in these three markets grew 46%, 14% and 16% QoQ. RevPAU in China (-9%), Japan (-15%), the UK (-50%) and Vietnam (-4%) were affected by lockdowns. Five out of ART’s 17 French properties remained closed due to muted demand and lockdowns. However, these assets continued to pay fixed rents under master-lease agreements.
  • Stable-income properties anchored earnings. ART’s master leases, management contracts with minimum guaranteed income and longer-stay properties such as rental housing and student accommodation contributed over three-quarters to its 1Q21 gross profit. Countries with long stays, such as Indonesia, the Philippines and Vietnam, were more resilient with smaller YoY RevPAU declines.
  • Portfolio reconstitution on track. During the quarter, ART divested Somerset Xu Hui Shanghai at a 171% premium to book value of S$79.2mn. It realised S$135.4mn of gains. The divestment will be completed in 3Q21. Delivering on its strategy to increase “stable” revenue, ART also acquired a 127-unit rental-housing property in Sapporo, Japan, for S$25.5mn. The asset was opened in March 2020 and is within walking distance to ART’s first rental-housing asset in Sapporo. Slated for completion in 2Q21, the property is pro-forma DPU-accretive with an EBITDA yield of 4%. After ART’s Shanghai divestment, gearing is expected to fall from 36.1% to c.35%.

 

The Negatives

  • Arrears from Park Hotel Clarke Quay. Park Hotel was block-booked by the Singapore government from April to December 2020. It has been re-booked by the government for May-June 2021. Despite operational cashflow, the master leasee has not fulfilled its rent obligations. ART has issued a letter of demand to recover S$5.4mn in accrued rents. In addition, S$3.5mn in rents under the Statutory Repayment Schedule was outstanding as at 31 March 2021. ART has S$6.8mn in security deposits, equivalent to six months of rent, for Park Hotel. Negotiations for the recovery of the arrears are underway and ART is optimistic of a resolution. The master lease will expire in 2023. ART’s options for this property include lease extension, repositioning the hotel or divestment. The asset is well-located in Clarke Quay and is expected to benefit from the reopening of international borders as well as a redeveloped Liang Court in 2025.
  • 10% of rebates to struggling tenants. ART continued to support tenants that were operationally challenged and will calibrate its support as they recover.

Outlook

Shorter income visibility due to shorter forward bookings

Corporate bookings and domestic leisure demand have picked up. ART has received 3Q/4Q bookings from some corporate guests who intend to stay longer. However, as the pandemic remains in a state of flux, leisure guests are booking less than one month in advance.

 

Acquisitions likely in extended-stay asset class

The extended-stay segment comprises rental housing and purpose-built student accommodation whose average length of stay is about a year. These assets’ occupancy can reach a high 95% throughout the year, providing stable income for ART. Currently at 7% of its AUM, ART intends to increase the figure to 10-15%.

 

Downgrade to ACCUMULATE, unchanged DDM-based TP of S$1.17

We lower FY21e/22e DPUs by 0.9%/3.6% to reflect its divestment of Somerset Xu Hui and acquisition of the Sapporo asset, partially offset by S$20mn of capital distribution assumed for FY21e (FY20: S$45mn). The recovery timeline may be more protracted in the face of virus mutations and new waves of the virus.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!