Ascendas REIT: Maiden entry into UK July 30, 2018 706

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: SGD2.96
  • Maiden entry into UK through a portfolio of 12 logistics properties
  • Acquisition cost of £207.27 mn (S$373.15 mn) expected to be fully funded by GBP-denominated debt
  • Maintain Accumulate; new target price of $2.96 (previously $2.91)

What is the news?

Ascendas Reit is expanding its footprint beyond Asia and Australia, through the proposed acquisition of a portfolio of 12 logistics properties in the UK. The properties will be acquired from two third-party vendors for £207.27 million (S$373.15 million). Completion is expected to take place in 3Q 2018. DPU accretion is expected to be about 0.194 cents, assuming acquisition is fully-funded by debt.

How do we view this?

The Positives

+ Income visibility from UK portfolio with long WALE of 14.6 years. This extends A-Reit’s overall WALE from 4.2 years to 4.4 years (as at 31 March 2018). The first lease expiry in the UK portfolio is three years’ time, in FY21/22. The quality of the tenants in the portfolio also mitigates credit risk.

+ Geographical and income diversification of overall portfolio with limited country risk. Geographical diversification into the UK will increase investment in overseas markets from 15% to 17% by asset value, and overseas revenue from 13% to 15%. There will also be more quality tenants in diversified industries. The UK has a similar risk profile to Singapore and Australia; and the depth of the UK market provides scalability.

+ Strengthening of overall portfolio by increasing exposure to freehold properties. 10 of the 12 properties are freehold, and the remaining two are virtual freehold (999 years leasehold). This increases A-Reit’s exposure to freehold properties to 19% from 16% by asset value. In view of the freehold nature of the properties, we think that the lower NPI yield of ~5.2% for the UK portfolio, compared to the existing A-Reit yield of ~6.2% is reasonable.

The Negatives

– A property (Unit 3, Brookfields, Rotherham) is currently vacant. The tenant had vacated the space, but there is a 2-year rental top-up in place which will be deducted upfront from the purchase consideration.

– Gearing increases to 36.1% from 34.4%. With the acquisition expected to be fully-funded by debt, we estimate new debt headroom of S$700 mn, from existing S$1.0 bn. However, the GBP-denominated debt act as a natural hedge to the GBP assets. The cost of GBP-denominated debt will be between 2.6% and 2.8% for a five-year tenor – lower than existing all-in debt cost of 2.9% as at 31 March.

Maintain Accumulate; new target price of $2.96 (previously $2.91)

We have adjusted our forecast to include the acquisition. Our FY19e/FY20e gross revenue is 1.5%/2.3% higher than previous, and DPU is 1.8%/2.1% higher than previous. We expect a stable ~6% yield and our target price gives an implied 1.39 times FY19e forward P/NAV multiple.


Note: Ascendas Reit will be releasing 1Q FY18/19 financial results on July 30 after market hours.

Notify of
Inline Feedbacks
View all comments

About the author

Profile photo of Richard Leow

Richard Leow
Research Analyst
Phillip Securities Research Pte Ltd

Richard covers the Transport Sector and Industrial REITs. He graduated with a Master of Science in Applied Finance from the Singapore Management University. He holds the CFTe and FRM certifications and is a CFA charterholder.

He was ranked #2 Top Stock Picker (Asia) for Real Estate Investment Trusts in the 2018 Thomson Reuters Analyst Awards, and ranked #2 Top Stock Picker (Singapore) for Resources & Infrastructure in the 2016 Thomson Reuters Analyst Awards.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!