800 Super Holdings Ltd: Lower PATMI, but within expectation February 12, 2018 1336

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: SGD1.35
  • 2Q FY18 revenue 5.4% lower than expected, PATMI in line with our estimate
  • 1H FY18 revenue and PATMI met 48% and 46% respectively, of our full year estimate
  • Negative surprise of absence of interim dividend (1H17: 1 cent)
  • Maintain Accumulate; lower target price of $1.35 on cost pressures


The Positives

  • 7% YoY lower staff cost cushioned some impact of 8.3% YoY lower revenue. Staff cost is the largest cost component (54% of opex). Staff expense was lower, in line with completed contracts. But it was higher labour productivity as a result of continued efforts to optimise manpower and equipment deployment which drove cost down.
  • Projects on-track and turning operational. The waste to energy (WTE) plant was completed in December 2017, and is expected to be operational in 1Q CY2018. The sludge treatment facility is on-track for completion in 2Q CY2018. (No change in schedule since the previous quarter’s results.)

The Negatives

  • Revenue was lower than expected. We were expecting YoY lower revenue of ~3% and the actual 8.3% YoY lower revenue was worse than expected. We think that it is a reflection of the competitive nature of the contract cleaning business segment. Despite the weaker revenue, PATMI was within our expectation of $2.44m.
  • Cost pressure weighing against margin.0% decline in opex was less than the 8.3% decline in revenue. Depreciation expense was 13.6% YoY higher, in relation to new PPE for the WTE plant. Other expenses was 15.2% higher, mainly attributable to the acquisition of Iwash Laundry (Senoko) Pte Ltd.
  • Negative surprise of absence of interim dividend. While it is a negative surprise, we find that there is good reason for it. We see that 1H18 free cash flow is negative, due to the construction of the WTE plant and sludge treatment facility. These two projects are expected to drive earnings and cash flow positively, after they are completed. Moreover, we believe there is a need to conserve cash, to fulfil the capex requirements of the public waste collection contract for the Pasir Ris-Bedok sector.


The outlook is stable to positive. Despite the YoY lower PATMI, it was not a negative surprise and it was within our expectation. In our recent reports, we had been stating our expectation of near-term PATMI weakness. This is on the basis of new initiatives coming on line, which will have the effect of higher depreciation expense with low revenue recognition during the ramp-up phase.

Maintain Accumulate; lower target price of $1.35 (previously $1.40)

Due to the absence of an interim dividend, we have lowered our FY18e and FY19e full year dividend assumption to 3.0 cents; keeping final dividend assumption of 3.0 cents same as FY17. We have also made changes to our cost assumptions, resulting in our FY18e/FY19e PATMI estimates being 9%/9% lower than previous. We still like the stock for its future earnings growth arising from the new projects that will contribute positively. Our target price gives an implied FY18e forward P/E multiple of 17.8 times.

Notify of
Inline Feedbacks
View all comments

About the author

Profile photo of Richard Leow

Richard Leow
Research Analyst
Phillip Securities Research Pte Ltd

Richard covers the Transport Sector and Industrial REITs. He graduated with a Master of Science in Applied Finance from the Singapore Management University. He holds the CFTe and FRM certifications and is a CFA charterholder.

He was ranked #2 Top Stock Picker (Asia) for Real Estate Investment Trusts in the 2018 Thomson Reuters Analyst Awards, and ranked #2 Top Stock Picker (Singapore) for Resources & Infrastructure in the 2016 Thomson Reuters Analyst Awards.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!