Raffles Medical Group Ltd: Leveraging on Asia giant for growth April 25, 2017 2031

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: 1.49
  • 1Q17 Revenue/PATMI met 22% of our FY17 full year forecasts. Revenue from both hospitals and clinics were softer than expected.
  • We expect revenue from clinics to support FY17F top-line growth following new contribution from RafflesMedical Orchard and MCH. We expect both to breakeven by end-FY17
  • Staff costs continue to drag profitability while RMG gears up for expansion
  • Two new hospitals in China with aggregate bed capacity of 1,100 slated for completion by end-2018

1

Losing price-competitiveness on macro headwinds

Local patient load (more than two-thirds of its total patient volume) grew at single-digit rate despite some losses of price sensitive patients to public healthcare. Growth of foreign patient load declined at single-digit rate due to stronger SGD against regional currencies. Patient volume from Indonesia contracted but partially offset by higher patient load from China, Vietnam and Cambodia.

Management is still cautiously optimistic of a c.10% FY17F top-line growth supported by growing multidisciplinary medical centres and MCH

Raffles Holland V (opened in June-16) has broken even in 1Q17. Raffles Holland V, which is now near full occupancy, is expected to contribute more significantly to the Group’s profit in coming quarters. Meanwhile, RafflesMedical Orchard and MCH (“MC Holdings”) are targeted to breakeven by end-FY2017.

Persistent staff costs pressure on ongoing recruitment drive

The Group’s staff costs as a percentage of revenue was 53.1% in 1Q17 as compared to 51.0% in FY2016. Staff costs will continue to drag profitability until patient volume picks up in MCH and the two new hospitals in China, providing operating leverage.

Two new hospitals in China slated for completion by end-FY2018; Tapping on China’s growing healthcare market

RafflesHospital Shanghai (400-bed capacity) and the recently announced RafflesHospital Chongqing (700-bed capacity) are expected to start operations with 200 private beds each. Medical clinics in its vicinity, including the MCH clinics in Shanghai, Beijing, Nanjing, Tianjin, Dalian, and Shenzhen, will feed into the two new China hospitals. The Group has also shared earlier of its intention to add two to three new clinics in China. A slowdown in China could lead to a longer time to breakeven for the new hospitals and clinics.

Maintained ‘Accumulate‘. We adjusted our forecasts to include the higher operating expenses and CapEx (“Capital Expenditures”) for RafflesHospital Chongqing, which translates to a lower DCF-derived target price of S$1.49 (previously S1.60). Better-than-expected margins from its China hospitals could lead to re-rating.

Going into net debt position by end-FY2017

The additional CapEx arising from its new hospital in Chongqing will turn the Group’s net cash position of S$89.4mn in 1Q17 to a net debt position by end-FY2017. The remaining CapEx are estimated at:

  • S$94 mn for RafflesHospital Extension in FY2017; and
  • S$98 mn for RafflesHospital Shanghai and c.RMB1 bn (or c.S$202 mn*) for RafflesHospital Chongqing to be spread across FY2017-18.

*SGD1 = RMB4.95

The Group will take on RMB-denominated loans to fund the CapEx of its two China hospitals. These loans will be naturally hedged by the revenue from its China operations somewhat. The S$119 mn cash and cash equivalent (as at end-1Q17), and a c.S$80 mn cash flow from operating activities, should support its dividend payout and CapEx.

RafflesHospital Chongqing

  • Pursuant to the Group’s Memorandum of Understanding (“MOU”) with Chongqing Liangjiang New Area Administrative Committee in 27 Feb 2017, it has acquired a piece of land with estimated land area of 28,000 square metres together with an in-construction building thereon, located in the New North District of the Liangjiang New Area in Chongqing. The construction of a 700-bed international tertiary general hospital is targeted to be completed by 2Q18.
  • The project enables RMG to tap growth in the western region of China. Chongqing has a population of 33 million people. It is the third government-to-government project between Singapore and China (after 1994 Suzhou Industrial Park and the 2008 Tianjin Eco-City), and an important node along the new “Silk Road Economic Belt”.
  • Opening of RafflesHospital Chongqing is strategically timed to ride on the Belt and Road Initiative. There is no clear timeframe for Silk Road initiatives, but the government has marked 2020 as an important deadline. Hence, with the new RafflesHospital Chongqing will have a year’s head start to ramp up its operation.
  • Lower Operating margin for brand building and market penetration. What sets RafflesHospital Chongqing apart from RafflesHospital Shanghai is not only of its larger scale, but also the 100 public beds it will house to service yibao patients (i.e. to accept China’s national health insurance). Management shared that it will be a training platform for the Group’s specialists to pass on knowledge and technical skills to local practitioners and medical staffs. Although the 100-bed public segment is expected to operate under a different brand name to prevent dilution of brand equity as a premium healthcare provider, we perceived it as a strategic move to build trust in a community with no private hospital presence. Management shared that RafflesHospital Chongqing will be the only international hospital in Chongqing.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Soh Lin Sin

Soh Lin Sin
Investment Analyst
Phillip Securities Research Pte Ltd

Lin Sin has been an investment analyst in Phillip Securities Research since June 2014, where she started as an economist, focusing on China and ASEAN macroeconomics. Currently, she covers primarily the Consumers and Healthcare sectors in Singapore equities market.

She graduated with a Bachelor of Science in Mathematics and Economics from NTU.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!