StarHub Limited – Cost realignment exceeding expectations February 24, 2020 869

PSR Recommendation: ACCUMULATE Status: Maintained
Last Close Price: S$1.17 Target Price: S$1.700
  • 0Revenue and EBITDA beat our expectations. Mobile revenues were higher than forecast. Earnings would have been stronger if we included one-off cost from the provision of cable maintenance and accelerated depreciation.
  • Mobile competition turning more rational and ARPU even rebounded in 4Q19. Cybersecurity business surged 37% YoY but still loss-making.
  • Starhub continues to make headway in their cost control efforts: 4Q19 staff cost ( -1.6% YoY), operating leases (-44% YoY) and other Opex (-44% YoY).
  • Dividends per share maintained at 9 cents in FY19. Guidance for FY20e is to maintain the 9 cents full-year dividend, to be paid on a semi-annual basis. The dividend yield is 5.9%.
  • Margin guidance by management was surprisingly more conservative than our forecast (Figure 1). We lowered our EBITDA for FY20e by 3%. However, our free cash-flow estimate was raised by S$100mn due to a cut in the capex guidance. We maintain our ACCUMULATE recommendation. Our TP is raised to S$1.70 (previously S$1.58) as we roll-over to FY20e earnings and peg Starhub’s valuations to 6.5x industry EV/EBITDA.

 

Positives

+ Mobile revenue was much more stable. Mobile revenue eked a marginal 0.5% QoQ rise in revenues in 4Q19. Mobile revenue appears to be plateauing at the S$190mn per quarter run-rate. This is after the drastic fall from S$220mn per quarter two years ago. Revenue growth was supported by 9,000 rise in postpaid subscribers and modest improvement in postpaid ARPU from S$39 to $40. Pricing by competitors has turned more reasonable. Starhub’s focus is on maintaining high ARPU customers and rather than volume growth.

+ Better than expected cost controls. Cost control was a large driver to EBITDA growth in 4Q19. Total operating cost was down 4.5% YoY. This is after accounting for two one-off items – S$10.9mn provision for submarine cable maintenance and accelerated depreciation of certain IS systems. The largest drop in cost was from operating leases as cable duct were no longer leased (-43.6% YoY). Other expenses also fell 44% YoY from lower license fee and impairment.

 

Negatives

– Pay TV revenues was a drag on YoY basis . The largest drop in revenue was from pay TV. The migration from cable to fibre saw both ARPU and subscribers falling 12.5% and 19.4% YoY respectively. 4Q19 churn of 18,000 subscribers was at a lower average monthly churn rate of 0.7% compared to prior months (3Q19: 2.2%). There were some customers that delayed their switch to fibre into 4Q19.

 

Outlook

FY20e revenue outlook will be more stable than the prior year. FY19 was hit by the cable to fibre migration exercise and more intense mobile price competition. Our expectations are for a negative 1% decline (-7.5% FY19) in service revenue in FY20e, excluding cybersecurity.

With core revenues stable, growth will come from cybersecurity. However, profitability in this division will still be languishing as investments are still need in the business. We believe any upside in earnings will be dependent on the management’s ability to further realign cost to the current revenue trajectory. The management track record on cost has so far been enviable.

 

Other commentaries from the briefing:

  1. Mobile: Competition not bottomed out as more MVNOs will be launched. Pricing in the market has been more responsible.
  2. PayTV: Customer move to alternatives or even piracy. There has been more stability post-transition to fibre. Still driving cost down and will not accept fixed content cost. More negotiations are underway.
  3. Broadband: Pricing has been more aggressive to maintain bundle plans with customers.
  4. Cybersecurity: The industry is growing on a double-digit basis. There remains a need to invest in technical and regional capabilities. Services offered are deep security solutions including threat analysis, providing defensive cyber capabilities, etc.

 

Maintained ACCUMULATE with higher TP of S$1.70 (previously S$1.58)

We maintain our ACCUMULATE recommendation. Our TP is raised to S$1.70 (previously S$1.58) as we roll-over to FY20e and peg Starhub valuations to 6.5x industry EV/EBITDA. 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Paul Chew

Paul Chew
Head of Research
Phillip Securities Research Pte Ltd

Paul has 20 years of experience as a fund manager and sell-side analyst. During his time as fund manager, he has managed multiple funds and mandates including capital guaranteed, dividend income, renewable energy, single country and regionally focused funds.

He graduated from Monash University and had completed both his Chartered Financial Analyst and Australian CPA programme.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!