Company Background
SATS is one of Asia’s leading providers of food solutions and gateway services, operating in countries across the Asia Pacific, UK, and the Middle East. Originally a subsidiary of Singapore Airlines, SATS divested from Singapore Airlines in September 2009, focusing on food solutions and gateway services. SATS has subsidiaries, associates and joint ventures across Asia and undertakes acquisitions and investments to grow its market share.
Investment Merits
Outlook
We are positive on the outlook for SATS. We see SATS as a prime beneficiary of the recovery in aviation travel. Post-consolidation of WFS, with gearing at ~58%, we believe SATS will embark on a deleveraging cycle of its balance sheet in order to be more aligned to its optimal capital structure of under 50%.
Initiating coverage with ACCUMULATE rating and target price of $3.02.
We initiate coverage on SATS with a BUY recommendation and a target price of $3.02. We peg SATS to a PE of 18.5x FY24e, which is -1sd below its historical average. We view SATS as best in class with a defensive business model and superior growth profile due to its overseas expansion plans and the expansion of new concepts. We believe SATS is at an inflection point and model the Group reaching breakeven point by 2H23e. We expect the Group to resume the payout of dividends by FY24e as the Group reverses back into profitability.
Background
SATS is one of Asia’s leading providers of food solutions and gateway services, operating in the Asia Pacific, UK, and the Middle East. Originally a subsidiary of Singapore Airlines, SATS divested from Singapore Airlines in September 2009, focusing on its food solutions and gateway services. SATS has subsidiaries, associates and joint ventures across Asia and undertakes acquisitions and investments to grow its market share.
SATS’ Food Solutions services (54.5% FY22 revenue) consists of inflight and institutional catering, food processing, distribution services and airline laundry services. Its Gateway services (45.3% FY22 revenue) comprises airport and cruise terminal services; and its airport services consists of airfreight handling services, passenger services, aviation security services, baggage handling and apron services to the groups handling customers. Its Cruise terminal services manages and operates Marina Bay Cruise Centre. The other operating segments are from the rental of premises and other segments (0.2% FY22 revenue).
Strategic plans
We believe the re-opening of borders globally will be a major re-rating catalyst for SATS. The relaxation of border restrictions for the last year have already seen its key metrics improve: number of passengers handled, flights handled, and gross meals produced by SATS has risen by 153%, 74% and 20% respectively YoY. Based on IATA’s travel recovery forecast, the aviation sector is expected to fully recover by 2024 and grow by 11% in 2025.
SATS is looking to deepen its expansion into the non-aviation sector to reduce its reliance on the aviation sector. It aims to do this through its experience providing safe and high-quality food – thanks to its reputable history of operating in the aviation section which requires the highest standard. SATS will leverage on this reputation when expanding into the non-aviation segment. It already has experience doing this. It currently serves about 20 Singapore Armed Forces camps; and served workers’ dormitories during the pandemic. It recently set up two retail restaurants – Twyst for its first foray into the B2C segment. Through its brand accelerator, FoodFlix, it has launched two signature hawker products under The Travelling Spoon label that will be available for a limited time only at 7-Eleven stores across Singapore.
SATS is also building on its capability in cargo management. Cargo revenue has already reached pre-crisis levels in FY22 and our base case assumes a 13-15% increase in the next two years. Its acquisition of WFS will expand the Group’s capability in cargo management, and give it a foothold in key trade routes in the United States and North America-Europe routes. It will also reinforce the Group’s earnings resilience and diversification that management set out as part of its five-year plan.
We believe SATS will continue to grow new revenue streams through various M&As and strengthen capabilities to ensure the growth and sustainability of the businesses across the value chain. SATS invested $150min Jurong Food Hub, acquired an 85% stake in Food City Company Limited (Thailand), a frozen food producer for a cash consideration of $20.4m, as well as acquiring an additional 16.4% to own a total of 65.4% stake in Asia Airfreight Terminal Co (Hong Kong), a cargo terminal operator for $58.5m. We expect SATS to further diversify its revenue streams going forward.
Investment Merits
Initiating coverage with ACCUMULATE rating and target price of $3.02.
We initiate coverage on SATS with a BUY recommendation and a target price of $3.02. We peg SATS to a PE of 18.5x FY24e, which is -1sd below its historical average. We view SATS as best in class with a defensive business model and superior growth profile due to its overseas expansion plans and the expansion of new concepts. We believe SATS is at an inflection point and model the Group reaching breakeven by 2H23e. We expect the Group to resume the payout of dividends by FY24e as the Group reverses back into profitability.
Acquisition of Worldwide Flight Services to accelerate SATS transformation
SATS has agreed to acquire 100% of WFS, the largest air cargo handler for €1,187mn (~S$1,639mn) or an enterprise value of S$3.11bn, indicating EV/EBITDA of 9.7x. We view the 9.7x EV/EBITDA valuation of WFS as largely in line with past peer transactions of between 10.1x-10.7x.
The decision to acquire WFS is driven by the opportunity to expand SATS’ market reach beyond APAC into US and Europe with leading positions in strategic hubs connecting key trade lanes across North America and Europe. SATS and WFS operate in different geographies without operational overlap in the cargo handling space (Figure 3).
Post-acquisition, SATS would have comprehensive global coverage across Americas-Europe-APAC covering trade routes responsible for more than 50% of global air cargo volumes. It will also have the ability to support needs of global customers with end-to-end solutions.
SATS has identified meaningful run-rate EBITDA synergies in excess of $100mn over 3-5 years for its acquisition of WFS. Importantly though, the management guided that the bulk of these synergies will come from revenue synergies from network expansion and not cost synergies. We believe this represents a greater challenge to management. Despite this, the management remains confident and guided that up to 40% of these synergies can be realised in the next two years. We have opted to be conservative in our modeling of WFS, and have omitted potential synergies that can be realised from the acquisition. The realisation of these synergies presents upside bias to our FY24e forecasts.
The acquisition is expected to be earnings accretive to SATS, with pro forma EPS of 5.4 Singapore cents (excluding the effect of intangibles amortisation) and 3.2 Singapore cents (including intangibles amortisation).
SATS funding clarity on WFS to reduce overhang
SATS has provided clarity on its funding structure for the WFS acquisition by committing to a cap of $800mn on the rights issue (Figure 5). The rest of the funds will be funded by term loans of $700mn and internal cash. We believe the latest clarity on its funding structure will alleviate some of the overhang on the stock from the uncertain funding structure. The move to shift a greater portion of its funding requirements to debt we believe is motivated by the lower cost of funding (vs placement) and dilution given the sharp correction in its shares by over 33% since news of the acquisition broke. We model a 5.5% cost of financing for its term loans, payable in three to five years.
We have provided an illustration of the possible rights issue funding structure in Figure 6 to illustrate the effects of the rights issue that SATS will announce likely in November or December.
Shareholders will be able to subscribe to the rights at an issue price of $2.29 or a 15% discount to the current share price. The rights issue could be made on a renounceable basis to entitled shareholders on the basis of three rights share for every 10 held by entitled shareholders.
Temasek, its largest shareholder (39.76% stake) has provided an irrevocable undertaking to vote in favour of the transaction and intends, subject to the terms of the rights issue to be finalised, to subscribe for its pro rata entitlement to the rights issue.
Even though the acquisition of WFS will drive up its net debt from ~3% to ~39% (Figure 7), we believe the Group will embark on a deleveraging cycle post-acquisition to reduce its overall funding costs. We believe this enables them to have capacity to continue to invest in growth to cope with increasing business activities, as well as M&A opportunities to expand its regional operations. We expect net debt to be lowered to ~29% by FY24e due to the strong cash flow generation capability of WFS.
In terms of timeline, SATS intend to make the funding announcement by November or December, with the EGM to be held in January 2023. The target completion date for the acquisition is in March 2023.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note:
Terence specialises in the consumer, conglomerate and industrials sector. He has over five years of experience as an analyst in the buy- and sell-side. As an institutional fund management analyst, he sat on the China-Hong Kong desk. Terence was ranked top 3 for Best Analyst under the small caps and energy category in the Asia Money poll 2018.
He graduated from the Singapore Management University with a major in Finance (Honours), and is the honoured recipient of the CFA scholarship.
