ESR Cayman Limited (Credit View)- Non-deal roadshow highlights January 22, 2020 2000

  • Strong stakeholders, with JD.com (7.65% stake) as a tenant as well
  • Strong tenants, including Softbank, Amazon, Cainiao (a member of Alibaba group) and JD.com
  • Leveraging on the growth of e-commerce in Asia, with US$500 million joint venture with GIC
  • Management considering getting a rating in the next few years
  • Potential unlocking of USD500mn for capital recycling and deleveraging
  • However, heavy expansion requires high capex

 

We attended ESR Cayman’s non-deal roadshow held on 9 January 2020. Below are some key highlights:

 

Company Background

ESR Cayman Limited (ESR) is one of the largest Asia Pacific-focused logistics real estate company, with a network spanning PRC, Japan, South Korea, Singapore, Australia and India. As at 30 Jun 19, the group had total AUM of US$20.2bn, with a portfolio of 213 properties of a total gross floor area (GFA) of 10.9mn sqm. The group’s largest AUM concentration is Japan (37.3%), followed by China (21.7%) and South Korea (17.9%).

 

Principle activities:

  • Development: Land sourcing, design, construction and leasing of logistics properties. The development cycle is about 12-24 months.
  • Fund management: Manage funds and investment vehicles that manage properties, earning recurring fee income. ESR’s development properties can be divested into these funds.
  • Investment: REIT management, earning rental income and capital appreciation on properties. ESR’s development properties can be divested into these REITs.

 

The Positives

+  Strong stakeholders, with JD.com (7.65% stake) as a tenant as well. Warburg Pincus (18.66% stake) is an established private equity fund investing $79bn in over 880 companies in 40 countries. Redwood group (13.34%), founded by 2 current executives of ESR in 2006, is a specialized logistics real estate firm with substantial experience in developing modern warehouses in Asia. The team at ESR have substantial experience in the logistics space, many who worked for Prologis, a current competitor of ESR.

+  Strong tenants, including Softbank, Amazon, Cainiao (a member of Alibaba group) and JD.com.

+  Leveraging on the growth of e-commerce in Asia. ESR’s portfolio mainly used by e-commerce companies, third-party logistics providers, retailers, manufacturers and cold-chain logistics providers. Online sales volume seeing strong growth YoY, driving demand for logistics. ESR enjoys 92% occupancy for stabilized properties (completed for more than 1 year). As a testament to the growing e-commerce space, ESR recently established a US$500 million joint venture with GIC to develop institutional-grade logistics facilities in key cities across China

+  Management considering getting a rating in the next few years. An investment-grade rating will help to reduce the cost of funds and existing bonds could see further

yield compression. However, due to increases in ESR’s gearing and debt to EBITDA ratios in FY2019, an investment-grade rating could be difficult. ESR’s closest peer, GLP, has a rating of Baa3 by Moody’s and BBB by S&P Global, which are ratings at the lowest tiers of investment grade. GLP is a leading global investment manager and business builder in logistics, real estate, infrastructure operating across Brazil, China, Europe, India, Japan, and the U.S. with US$86bnin assets under management.

According to GLP’s website, its net debt to EBITDA stands at 3.2x and EBITDA to interest expense at 7.0x, while ESR’s net debt to EBITDA stands at 5.95x and EBITDA to interest expense at 4.76x. As we see that ESR’s credit profile is weaker than GLP’s, obtaining an investment grade rating is unlikely given GLP’s already low tier investment grade rating.

+  Potential unlocking of USD500mn for capital recycling and deleveraging as management plans to divest recently acquired Propertylink assets.

 

The Negatives

–  Heavy expansion requires high capex. Projected capex for 2019 is USD1.23bn. ESR has a substantial pipeline of development properties comprising more than half the GFA of ESR’s completed properties. We expect gearing to increase. However, after a successful IPO in Hong Kong in November 2019 that raised US$600mn, 70% was used to retire debt. Current gearing ratios are manageable in our view. We also take comfort in ESR’s strong stakeholders to support future funding requirements.

 

Comments

We take a neutral view on ESR. We view ESR’s strong stakeholders as a credit positive. Also, management’s plans to get rated in the future is a potential positive catalyst. However, while we note ESR’s current gearing levels are manageable, we expect gearing levels to increase due to heavy investments in development projects.

We like the USD denominated ESRCAY 7.875% 04/2022 bond as it offers relative value from the ESRCAY curve standpoint. It offers an attractive implied yield of 6.15% based on the SGD swap with about 2 years to maturity.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!