CapitaLand Limited Hyperdrive – the new normal March 4, 2020 1729

PSR Recommendation: BUY Status: Maintained
Target Price: Singapore Dollar 4.20
  • FY19 revenue came in broadly in line at 105.6% of our estimates while DPS came in flat, meeting our 12cents forecast
  • A strong set of results – achieved ROE of 10% after 10 years, due to higher PATMI across all segments – operating PATMI (+21%), portfolio gains (+25%) and revaluation gains (19%)
  • Deleveraging achieved ahead of target, S$13bn headroom from cash and undrawn debt facilities to be deployed opportunistically.
  • Maintain BUY with higher TP of $4.20

The Positives

+ Surpassed gearing target of 0.64x ahead end-2020 timeline. CAPL divested S$5.9bn worth of assets (double the S$3bn FY19 target), achieving net debt/equity of 0.63x as at end-2019. This affords the group a debt headroom of S$13.1bn (in cash and undrawn debt facilities) to redeploy capital. 64% of divestments were injected into listed REITs/BTs, which will grow AUM in the fund platform. CAPL maintains a divestment target of S$3bn for FY20.

+ Sold 5,268 units with sales value worth RMB13.2bn in FY19. This compares to the 4,938 units worth RMB12.5bn sold in FY18. The group estimates c.RMB10.1bn worth of units will be handed over and 7,000 units will be released for sale in 2020.

 

The Negatives

– Vietnam residential inventory running low, hampered by longer approvals process. While the group remains positive on Vietnam’s outlook, stricter approval process is an impediment to replenishing land bank and getting project approvals.

Outlook

We expect FY20e to be another active year for CAPL. With a stronger balance sheet and weaker economic environment, we think CAPL will use the opportunity to pick up assets at better valuations and at the same time shed non-core assets. With the group’s 160K keys under management target, S$100bn AUM ambitions for the fund management platform, redevelopment opportunities in SG and plans to deepen its presence in India and Vietnam, we see sustainable growth for CAPL.

The group will be shifting to half-yearly reporting and conducting valuations on an annual basis instead of semi-annually.

Impact of Covid19

Currently, 12 out of 48 malls in China are still closed. Residential sales were affected due to government mandated closure of showrooms due to the Covid19 situation. Showrooms have since reopened and sales momentum is picking up.

CAPL’s lodging platform of predominantly serviced residence assets and are less affected by the Covid19 than full-service hotels, due to the 70-80% corporate-driven, longer-staying clientele. Average occupancy in Singapore is c.70% while occupancy in China ranges 50%-70%. This compares to the occupancy of 10%-50% for hotels.

Footfall at SG malls fell by 50% after the DOSCON was upgraded to orange. It has since improved to -5% pre-Covid19 levels. Despite this, gross turnover for Jan20 was in line with FY19, with suburban malls experiencing better footfall and sales.

Maintain BUY with unchanged TP of S$4.20.

We remain positive on CAPL and maintain our BUY with an unchanged target price of S$4.20. Our target price translates to a FY20e P/NAV ratio of 0.75x and an total return of 22.1%.

 

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!