CapitaLand Integrated Commercial Trust – Containment measures slowing recovery October 25, 2021 1013

PSR Recommendation: ACCUMULATE Status: Maintained
Target Price: 2.54
  • 9M21 revenue and NPI in line at 71.9% and 74.6% of our FY21e forecast respectively.
  • Improving tenant sentiment and leasing enquiries, but operating metrics dampened by tightened restrictions in 3Q21, affecting physical viewings and tenant sales.
  • Maintain ACCUMULATE and DDM-based (COE 6.27%) TP of S$2.54. Stock catalysts expected from further asset enhancement initiatives and portfolio reconstitution.

+ Positive

+ Tenant sentiment recovering. 9M21 retail reversions improved to -8.0% from -9.6% as at 6M21, -3.8% and -14.3% for suburban and downtown malls respectively. Average incoming vs average outgoing rents have also narrowed QoQ from -4.4% to -3.5%. Tenant sentiment continues to recover, with positive reversions for some suburban leases. New to market/portfolio and expansions account for 65.5% and 34.5% of 3Q21 retail leases, of which F&B and Beauty & Health account for 62.3% and 15.5%. Office leasing enquiries grew 1.3x QoQ, driven by expansion (38%), relocation (32%), consolidation (23%) and new set-up space (7%) enquiries. 5.4%/26.3% of office expiries by GRI remain for FY21/22. CICT has begun renewal discussions for 19.4% of FY22 expiries. CICT continues to sign leases above market rents although 9M21 reversions still in the negative single digits.

 

– Negative

– Tightened restrictions dampened leasing, depressing occupancy. Softer leasing due to the two-pax group size during the second P2HA and stabilisation phase have reduced physically viewings. Retail occupancy dipped QoQ from 97.0% to 96.4% due to Atrium@Orchard (-2.1ppts), Clark Quay (-2.6ppts) and Bugis+ (-2.8%). 9M21 tenant sales dipped to 83.8% of 2019 levels (6M21 86.3%) due to tightened restrictions. Slight decline in office occupancy QoQ from 93.0% to 92.6% due to downsizing at CapitaGreen (-3.6%) and Asia Square Tower 2 (-1.9%).

 

Outlook

Leasing continues to recover although dampened by the containment measures. Office physical occupancy remains low at 15.7%. Relaxation of safe management measure and return to office should provide an uplift for tenant sales and carpark revenue.

 

Committed occupancy at CapitaSpring continues to creep up, landing at 83.1% as at end-Sep21, with another 7.2% of leases under advance negotiation. Majority of tenants are expected to move in and begin contributing to income in 2H22. CICT is repositioning Raffles City to an upscale shopping destination and has garnering good interest from prospective fashion, beauty and lifestyle retailers. AEI works to reconfigure the space previously occupied by Robinsons into smaller units and improved vertical connectivity within the mall are expected to be completed in 4Q22. Plans to reposition Clark Quay are still under discussion.

CICT granted S$19mn in rental rebates for 1H21, equivalent to 0.3months in rent waivers. The management is forecasting another c.$10mn for 2H21. Our FY21e DPU forecast of 10.19 Scnts factors in a more conservative 1 month of rental rebate for FY21 versus the management’s current estimate of c.0.5 months.

 

Maintain ACCUMULATE and DDM-based TP of S$2.54

No change in our forecasts. Current share price implies 4.8%/5.6% FY21e/22e DPU yields. Catalysts could include stronger-than-expected sales growth, asset enhancement initiatives to unlock value and portfolio reconstitution.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!