Temasek’s wholly-owned subsidiary, Azalea Asset Management, is launching a private equity (PE) bond with a tranche earmarked for retail investors. The secured Astrea IV PE bonds (Astrea IV) will be backed by cashflows from a $1.1bn investment portfolio in 36 Private Equity Funds. As this is the first such structure globally where retail investors are able to subscribe to PE bonds, we highlight the key features and answer some commonly asked questions about the offering.
Structure of the Note
Astrea IV offers three classes of bonds, each catered to investors with differing risk profiles and investment horizon. In total the Group aims to raise US$501mn from the bond issuance. S$121mn out of a total S$242mn Class A-1 bonds will be available to retail investors for subscription through ATMs (minimum S$2,000).
Figure 1: Offering Summary
Additional key terms for Class A-1 Bonds:
1Bonus payment of 0.5% of principal at redemption if the Sponsor receives 50% of its total equity before its scheduled call date (2023).
2If the Class A-1 and A-2 Bonds are not redeemed in full on 2023, the interest rate on these Bonds will have a one-time step-up of 1% per annum to 5.35% and 6.5% respectively. The latest date on which the Issuer must redeem these bonds is the Maturity Date in June 2028.
Quality of Underlying Portfolio
Astrea IV is backed by investments in 36 PE funds with 596 investee companies. These companies are well diversified across multiple sectors (Figure 2), with no single investee company taking up more than 3% of total NAV.
To mitigate cash flow volatility, the funds are invested in companies with a range of vintage years (the year in which the first influx of investment capital is injected into a project or company). With a weighted average fund age of 7 years (Figure 3), there is exposure to mature funds which generate cash flow for the necessary liquidity to make coupon and principal payments.
Key features of Class A-1 retail tranche:
Coupon: 4.35% p.a. semi-annual
LTV of Class A-1 Bonds: 16.5%
Public Tranche: S$121mn
Ranking: Most senior, Pari passu with Class A-2 bonds
Tenure: Non-callable for 5 years. Coupon step-up to 5.35% p.a. if not redeemed in 2023.
CPF Funds: Non-eligible
Structural Safeguards: Capital Allocation to Reserves Accounts at every distribution period, earmarked for future principal repayment of Class A-1 and A-2 bonds.
Time frame for Public application: 6 June 2018, 9am – 12 June 2018, 12pm
Figure 2: Portfolio breakdown by sector and year
Figure 3: Ages of Underlying funds
Commonly asked questions
While Azalea is a wholly-owned subsidiary of Temasek Holdings, neither Azalea nor Temasek guarantees the return or principal of the bonds. Investor recourse, in the event of an unlikely default, remains the residual value of the underlying pool of assets backing the bond cashflows.
The longer weighted average fund age of 7 years for the underlying portfolio, with exposure to mature funds which are more cash flow generative, helps to mitigate this. There is also fund, sector, and company diversification with no single investee company taking up more than 3% of total NAV. Additionally, to address the potential timing mismatch in cashflows, a liquidity facility of up to US$100mn is available for the payment of interest and expenses.
The scheduled maturity for Class A-1 and A-2 bonds is five years, with a scheduled call date in June 2023. Nonetheless, investors are free to sell their bonds on the SGX where these bonds will be listed.
The Issuer is required to redeem the Class A-1 Bonds on Scheduled Call Date in June 2023 if the cash set aside for Class A Bonds is sufficient to redeem all Class A-1 Bonds and other conditions are satisfied.
Yes, redemption will be in full. Earliest date on which Issuer will redeem the Class A-1 Bonds is the Scheduled Call Date in June 2023. If the Class A-1 Bonds are not redeemed in full on that date, the interest rate of the Class A-1 Bonds will have a one-time step-up of 1% per annum (i.e 5.35% p.a.). Latest date on which issuer must redeem Class A-1 Bonds is the Maturity Date in June 2028.
Mandatory Partial Redemption for Class B Bonds: Upon full redemption of Class A-1 and A-2 bonds, Issuer shall apply 90% of remaining cash flows (after Clause 1-8, Figure 6) for the partial redemption of outstanding Class B bonds at every distribution date. The Issuer will also have a Clean-up Option whereby they can redeem any remaining Class B bonds once the total outstanding principal amount of these bonds falls below US$30mn.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note:
Dehong covers primarily the REITs and property developer sector. He has close to 7 years experience in equities related dealing and research roles.
He graduated with a Masters of Science in Applied Finance from SMU and Bachelors of Accountancy from NTU.
