• 1H26 DPU rose 1.4% YoY to 6.14 Singapore cents, in line with expectations and forming 49% of our FY26e forecast. NPI increased 20.2% YoY to S$160.8mn, driven by the acquisition of Northpoint City South Wing (NPCSW) and higher passing rents. This was partly offset by the divestment of Yishun 10 Retail Podium and AEI-related disruption at Hougang Mall. Excluding NPCSW and Hougang Mall, NPI would have grown 2.2% YoY.
• Retail portfolio occupancy improved 1.7 ppts QoQ to 99.8%, driven by the backfilling of cinema spaces at Causeway Point and Century Square. Rental reversions remained healthy at +6.5% in 1H26 (FY25: +7.8%).
• Maintain BUY with a lower TP of S$2.70 (prev. S$2.74) as we trim our FY26e DPU forecast by 1% to account for the partial downtime from the NEX AEI. We expect FY26e rental reversions to remain healthy at +5%, supported by limited new retail supply and resilient tenant demand. FCT remains our top pick in the retail sub-sector, underpinned by its defensive suburban mall portfolio anchored by essential services, which continue to perform well amid global uncertainties. Organic growth should be driven by successful AEI completions, supporting higher asset yields and long-term income growth. FCT is trading at a forward FY26e yield of 5.4%.

The Positives
+ Healthy portfolio operations. Portfolio occupancy improved 1.7 ppts QoQ to 99.8%, driven
by the backfilling of cinema spaces at Causeway Point and Century Square. Golden Village
has also exited Tiong Bahru Plaza as of 29 March, with the space to be taken up by Xventure,
a new indoor sports and adventure park concept. Despite macro uncertainty, shopper traffic
rose 2.4% YoY, and tenants’ sales increased 3.6% YoY in 2Q26, compared with FY25 growth
of 1.6% and 3.7%, respectively, underscoring the resilience of FCT’s portfolio anchored by
essential services.

+ Stable capital and cost management. The average all-in cost of debt improved by 30 bps
QoQ to 3.2% in 2Q26, with 66% of borrowings hedged to fixed rates. Aggregate leverage also
improved slightly to 40% from 40.3% QoQ. Having refinanced all FY26 maturities, the all-in
cost of debt is expected to be around 3.3% for FY26e (FY25: 3.5%). On utilities, FCT is fully
hedged for the remainder of FY26 and partially hedged for FY27, supporting cost stability.

• No financials were provided in the 1Q26 business update. Retail portfolio occupancy was unchanged QoQ at 98.1% but improved to 99.9% post-1Q26 following the backfilling of cinema spaces at Causeway Point and Century Square.
• Phase 1 of the Hougang Mall AEI was successfully completed in November 2025, introducing 33 new-to-Hougang retail concepts. The AEI at NEX is scheduled to commence in 2Q26, adding c.44k sqft of NLA with a targeted 7% ROI. 1Q26 shopper traffic and tenants’ sales remained healthy at +1.3% and +2.7%, respectively (FY25: +1.6% and +3.7%).
• Upgrade to BUY from ACCUMULATE with an unchanged TP of S$2.74 due to the recent share price performance. There is no change to our forecast. We expect FY26e rental reversions to remain healthy at +5%, supported by limited new retail supply and a low occupancy cost of c.16%, below historical averages (pre-COVID: c.17%). FCT remains our top pick in the retail sub-sector, underpinned by its resilient suburban mall portfolio anchored by essential services that continue to perform well even amid consumption slowdowns. Organic growth is expected from successful AEI completions, driving higher asset yields and income growth. FCT is trading at a forward FY26e yield of 5.6%.

The Positives
+ Portfolio occupancy improved to 99.9% post-1Q26 with healthy operating metrics. The
cinema spaces at Causeway Point and Century Square have been successfully backfilled by
SAS Cineplex and Golden Village, respectively. Shopper traffic and tenant sales remained
resilient, increasing by 1.3% and 2.7% in 1Q26, respectively.

+ Stable financial metrics. In 1Q26, the quarter average all-in cost of debt remained stable
at 3.5% QoQ, with 81.2% of borrowings hedged to fixed rates. Aggregate leverage increased
slightly from 39.6% to 40.3% QoQ, reflecting ongoing capex at Hougang Mall. With interest
rates still trending lower, the all-in cost of debt is expected to decline further in FY26e,
potentially reaching 3.3% (FY25: 3.5%).

The Negative

- nil

• 2H25/FY25 DPU of 6.06/12.11 Singapore cents was 0.6%/0.6% higher YoY, in line with our estimates and formed 50%/100% of our FY25e forecast. 2H25/FY25 NPI increased 12%/9.7% YoY from the contributions from Northpoint City South Wing following the completion of its acquisition in May 2025, +7.8% positive rental reversions, and Tampines 1 following the completion of its AEI. This was partially offset by a lower occupancy of 98.1% (3Q25: 99.9%) due to the exit of Cathay Cineplexes at Causeway Point and Century Square.
• Excluding Hougang Mall due to its ongoing AEI, 4Q25 shopper traffic and tenants’ sales saw healthy YoY growth at +1.5% and +3.9%, respectively (FY25: +1.6% and +3.7%). The average cost of debt fell 20bps QoQ to 3.5%, down from the 4% peak in 1Q25.
• We maintain ACCUMULATE with a higher TP of S$2.74 (prev. S$2.44). We raise our FY26e DPU forecast by 2% on lower interest rate assumptions and reduce our cost of equity from 6.9% to 6.38% on a lower risk-free rate as we roll forward our forecasts. We expect FY26e rental reversions to remain similar to FY25’s +7.8%, supported by limited new retail supply and a low FY25 occupancy cost of 16.1%, which remains below historical averages. FCT remains our top pick in the retail sub-sector, underpinned by its resilient suburban mall portfolio anchored by essential services that continue to perform well even amid consumption slowdowns. It is trading at a forward FY26e yield of 5.2%.

• No financials were provided in this 3Q25 business update. The acquisition of Northpoint City South Wing was completed on 26 May 2025 and will start contributing from 2H25 onwards.
• Retail portfolio occupancy was at 99.9% (2Q25: 99.5%). 3Q25 shopper traffic and tenants’ sales saw healthy YoY growth at +2.1% and +4.4%, respectively (1H25: +1% and +3.3%). The average cost of debt continues to trend down, falling 10bps QoQ and 50bps YoY to 3.7%.
• We maintain ACCUMULATE with an unchanged TP of S$2.44. There are no changes to our estimates. We expect FY25e rental reversions to be similar to FY24’s 7.7%, supported by limited upcoming retail supply and a low occupancy cost of c.16% which remains below historical averages. Trading at a yield of 5.5%, FCT remains our top pick in the retail sub-sector, backed by its resilient suburban mall portfolio anchored by essential services that tend to perform well even in a consumption slowdown.

• 1H25 DPU of 6.054 Singapore cents was 0.5% higher YoY, in line with our expectations and formed 49% of our FY25e forecast. NPI grew 7.3%, driven by higher rents at Tampines 1 following AEI completion and stronger rents across the portfolio. Excluding Tampines 1 and the divestment of Changi City Point, 1H25 NPI was up 1.6% YoY.
• Portfolio occupancy remained high at 99.5%. 1H25 shopper traffic and tenants’ sales saw healthy YoY growth at +1% and +3.3%, respectively. Rental reversions were strong at +9% (FY24: +7.7%), supported by a 13.3% rent increase at Tampines 1 following the completion of its AEI. The placement and preferential offering to fund the proposed acquisition of Northpoint City South Wing were 4x and 1.2x oversubscribed, respectively, raising S$421mn.
• We downgrade FCT to ACCUMULATE from BUY with an unchanged TP of S$2.44 following recent share price performance. We trim our FY25e/26e DPU estimates by 1%/3%, factoring in the enlarged unit base from the equity fund raising, a three-month contribution from Northpoint City South Wing in the last quarter of FY25e, and occupancy disruptions at Hougang Mall due to ongoing AEI. We expect a healthy mid-single-digit positive rental reversion in FY25e, supported by limited upcoming retail supply and a low occupancy cost of <16%. The share trades at an FY25e DPU yield of 5.4%. FCT remains relatively resilient in an economic slowdown due to its suburban mall portfolio anchored by essential services.

• No financials were provided in the 1Q25 business update. Retail portfolio occupancy remained high at 99.5% (4Q24: 99.7%).
• 1Q25 shopper traffic and tenants’ sales registered healthy YoY growth at +2.7% and +2.5%, respectively. Rental reversions remained strong, similar to FY24’s +7.7%. The AEI at Hougang Mall has achieved c.50% pre-commitment and the Mall continues to operate during the AEI. FCT targets a 7% ROI on a S$51mn Capex for this project.
• Upgrade to BUY with an unchanged TP of S$2.44 due to the recent share price weakness. Our estimates remain unchanged. We expect a healthy c.5% positive rental reversion for FY25e, supported by limited retail supply in the coming years. Share price catalysts include accretive AEIs and the acquisition of Northpoint City South Wing. The share trades at an FY25e DPU yield of 5.8%.

• 2H24/FY24 DPU of 6.02/12.04 Singapore cents was unchanged/0.9% lower YoY, in line with our expectations and formed 50%/99% of our FY24e forecast. 2H24/FY24 NPI was down 0.6%/4.6% YoY but excluding the divestment of Changi City Point and the lower contribution from Tampines 1 due to its AEI works, NPI was 4.7%/3.4% higher YoY.
• Retail portfolio occupancy remains high at 99.7%. Rental reversions for FY24 were robust at +7.7% (FY23: +4.7%). In FY24, shopper traffic and tenants’ sales were up 4.2% and 1.2% YoY, respectively. Tenants’ sales are now at 20% above pre-COVID 2019 levels. The AEI at Tampines 1 was completed on schedule with a return on investment exceeding the 8% initial target. Portfolio valuation rose 1.2% YoY to S$7bn with unchanged cap rates.
• Maintain ACCUMULATE with a higher DDM TP of S$2.44 (previously S$2.38) as we roll forward our forecasts. We lower our FY25e/26e DPU estimates by 1% to reflect partial downtime at Hougang Mall from the planned AEI. We expect c.5% positive rental reversion for FY25e supported by the low occupancy cost of 16% that averaged 17% pre-pandemic. Share price catalysts include more accretive acquisitions and lower-than-expected interest costs. The share trades at an FY25e DPU yield of 5.4%.

• 1H24 DPU of 6.022 Scts was 1.8% lower YoY, in line with our expectations. Gross revenue/NPI fell 7.2%/8.4% YoY due to the divestment of Changi City Point (CCP) in Oct 23, and ongoing AEI work at Tampines 1 (T1). Excluding these factors, gross revenue/NPI would have risen 2.9%/2.1% YoY.
• 1H24 retail portfolio occupancy was high at 99.9%, with portfolio rental reversions at +7.5%. 2Q24 shopper traffic and tenants’ sales were up 8.1% and 4.3%, respectively. This was an improvement from 1Q24 shopper traffic growth of 3.1% and tenants’ sales decline of 0.7% YoY.
• Maintain ACCUMULATE, with an unchanged DDM TP of S$2.38. We expect 7% positive rental reversion for FY24e, supported by the low occupancy cost of 15.5%. Share price catalysts include more accretive acquisitions and lower-than-expected interest costs. The share trades at an FY24e DPU yield of 5.6%. There is no change in our estimates.

The Positives

+ 2Q24 retail portfolio occupancy remained almost full at 99.9% (unchanged QoQ). Occupancy was at least 99% across all the malls. 1H24 rental reversion of +7.5% exceeded our expectations, and it was above 1H23 rental reversion of +4.3%. We expect this healthy positive rental reversion trend to continue for the remaining 14% of leases (by GRI) that expire in FY24.

+ Improvements in tenants’ sales and shopper traffic. 2Q24 tenants’ sales and shopper traffic were 4.3% and 8.1% higher YoY, respectively. Portfolio shopper traffic is now only 2% below pre-COVID levels, while tenant sales are c.20% higher than pre-COVID levels. We expect tenants’ sales to remain robust, supported by the various government handouts to Singapore residents in 2024.

+ All-in cost of debt improved 10bps QoQ to 4.2%, as FCT used the proceeds from the divestments of Changi City Point and interest in Hektar REIT to pay off some of the higher-cost debt. Aggregate leverage rose 1.3%pts QoQ to 38.5% as loans were drawn down to finance the increased stake in NEX and the Tampines 1 AEI. 68.5% of debt is hedged to a fixed rate. FCT has no debt expiring in FY24, and its ICR is 3.26 times. FY24e all-in cost of debt is expected to be low 4%.

The Negative

- nil

• No financials were provided in the 1Q24 business update. Retail portfolio occupancy increased 1.5ppts YoY and 0.2ppts QoQ to 99.9%, with rental reversions exceeding FY23’s +4.7%.
• DPU-accretive acquisition of an additional 24.5% stake in NEX, with further upside potential if tax transparency is achieved.
• Maintain ACCUMULATE; DDM TP raised from S$2.29 to S$2.38. We increase our FY24e-26e DPU estimates by 0.4-1% after accounting for the acquisition. We expect c.5% positive rental reversion for FY24e, supported by the low occupancy cost of 15.5% post-acquisition. Catalysts include more accretive acquisitions and tax transparency treatment for FCT’s stake in NEX. The current share price implies a FY24e DPU yield of 5.2%.

The Positives

+ Retail portfolio occupancy is almost full at 99.9% (+1.5ppts YoY; +0.2ppts QoQ). Management guided that rental reversions for the quarter were above FY23’s +4.7%, and we expect this positive rental reversion trend to continue for the 20.3% of leases (by GRI) that expire in FY24.

+ Gearing improved from 39.3% to 37.2%, after using the proceeds from the divestments of Changi City Point and interest in Hektar REIT to pay off some debt. The all-in cost of debt increased 20bps QoQ to 4.3%, and the proportion of fixed-interest rate borrowings stands at 63.4%. Green loans now account for 72.5% of total borrowings. FCT has no debt expiring in FY24.

The Negative

- Tenant sales were down 0.7% YoY in 1Q24 due to several key anchor tenants undergoing renovations, and from a higher base in 2023. Excluding this, it was up 1.1% and was 18% above pre-COVID levels. Portfolio shopper traffic was 3.1% higher YoY, and F&B continues to be the key demand driver. Occupancy cost remains healthy at 15.5%.