Penguin International Ltd – Swimming in cash and orders February 27, 2020 1258

PSR Recommendation: BUY Status: Maintained
Last Close Price: S$1.18 Target Price: S$0.880
  • 4Q19 earnings and revenue exceeded our expectations. PATMI beat our estimates by 11% due to lower operating expenses and taxes.
  • Balance sheet and commentary from management reinforce the upbeat outlook for FY20e.
  • Net cash at a record level of S$59.8mn (+43% YoY). Dividends raised by 40% to 1.75 cents.
  • The outlook remains positive. Penguin is diversifying its customer base into new geographies and new products. Our target price is lowered to S$0.88 from S$0.93 (5x PE excluding net cash). We reduced our FY20e earnings forecast by 12% as we lowered our charter income estimates. Our BUY recommendation is maintained.

 

The Positives

+ Net cash at a record $59.8mn or up 44% YoY. The cash represents 40% of the market capitalization. The high cash levels will enable Penguin to increase its build-to-stock vessel inventory. Cash from operations in FY19 more than doubled to S$30.6mn despite higher working capital needs, driven by higher inventory levels.

+ Orderbook proxy* doubled YoY to S$86.8mn. The doubling of inventory to S$42mn was attributed to an increase in build-to-stock vessels such as security boats, crewboats, windfarm vessel and ferries. The build-up of inventory is not an indication of excess stock but rather padding inventory in anticipation of sales. We think that the rise in other payables is driven by customer deposits for these vessels. It is indicative of the likelihood of a buyer for the inventory on hand.

 

*Recall that the company does not disclose the order book. We built an orderbook proxy using the combined value of inventory (vessels built to stock), held for sale assets (crewboats converted to security vessels for sale) and other payable (largely non-refundable customer deposits).

 

The Negative

– Charter growth was slower. Charter revenue was weaker than expected., only up 0.8% YoY. We believe charter revenues were hurt by the company’s preference to renew their fleet by selling older vessels (any gains recorded as under other income) and replacing the fleet with new builds. We expect the higher capex of S$22.2mn will go towards supporting the renewal of the existing fleet of crewboats (Flex-42X). 

 

Outlook

The drivers to growth for Penguin are intact.

  • Successful diversification into other vessel types such as patrol boats, rescue vessels, windfarm crew transfer, etc.
  • Expansion of customer base in other geographies – Taiwan and Australia. Management also mentioned Europe as a new market.
  • Recovery in oil and gas activity.
  • Reduced competition in aluminium type of vessel builders in Asia.
  • Replacement of helicopters with cheaper crewboats.
  • Consistent demand for security vessels in Africa, namely Nigeria. Africa is the largest market for Penguin (FY19: 56% of sales).

 

Maintain BUY with a lower target price of S$0.88 (previously S$0.93)

We maintain our BUY recommendation. We find the current valuations attractive at 3x PE (excluding cash), strong balance sheet and visible growth outlook for FY20e. Our target price is based on 5x PE FY20e (excluding cash and interest income). The industry had traded at an average of 5x PE in previous shipping building cycle. As charter income improves, there will be more scope to raise the valuation multiples, in our opinion. Charter income is more recurrent, scalable and enjoys higher margins. Penguin has cost and service advantages in charter business as designer, builder and operator. Our target price is lowered as FY20e earnings is reduced by 12%. We reduced our charter income estimates for FY20e.

Important Information

This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.

By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.

The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.

Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.

This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.

Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.

Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.

Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.

To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.

The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.

This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.

This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.

IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE

Where the report contains research analyses or reports from a foreign research house, please note:

  1. recipients of the analyses or reports are to contact Phillip Securities Research (and not the relevant foreign research house) in Singapore at 250 North Bridge Road, #06-00 Raffles City Tower, Singapore 179101, telephone number +65 6533 6001, in respect of any matters arising from, or in connection with, the analyses or reports; and
  2. to the extent that the analyses or reports are delivered to and intended to be received by any person in Singapore who is not an accredited investor, expert investor or institutional investor, Phillip Securities Research accepts legal responsibility for the contents of the analyses or reports.
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

About the author

Profile photo of Paul Chew

Paul Chew
Head of Research
Phillip Securities Research Pte Ltd

Paul has 20 years of experience as a fund manager and sell-side analyst. During his time as fund manager, he has managed multiple funds and mandates including capital guaranteed, dividend income, renewable energy, single country and regionally focused funds.

He graduated from Monash University and had completed both his Chartered Financial Analyst and Australian CPA programme.

Get access to all the latest market news, reports, technical analysis
by signing up for a free account today!