First Sponsor Group Ltd develops and owns real estate properties in the People’s Republic of China (PRC), the Netherlands. The Group is also a hotel owner and a provider of property financing services in the PRC.
We participated in a corporate roadshow by First Sponsor Group Ltd. Below are the highlights:
Company Background
First Sponsor Group Ltd is a Singapore-based real estate company listed on the Mainboard of the Singapore Exchange (SGX) on 22 July 2014. They develop and own real estate properties in the People’s Republic of China (PRC), the Netherlands. The Group is also a hotel owner and a provider of property financing services in the PRC.
Principle activities:
FY2019 Results
Revenue of the group increased by S$41.8mn or 15.1%, from S$277.4mn in FY2018 to S$319.2mn in FY2019. This was due mainly to the increase of S$20.6mn, S$18.7mn and S$5.1mn from revenue from sale of properties, hotel operations and property financing respectively. The increase in revenue from sale of properties was from recognition of revenue from the handover of more commercial and residential units in the Chengdu Millennium Waterfront project (FY2019: 867 residential units and 122 commercial units, FY2018: 647 residential units and 71 commercial units). Revenue from hotel operations increased by S$18.7mn or 44.6%, from S$42.0mn in FY2018 to S$60.7mn in FY2019 due to the additional contribution from Bilderberg Bellevue Hotel Dresden acquired in March 2019 and Hampton by Hilton Utrecht Centraal Station which commenced operations in June 2019.
The group’s gross profit increased by S$27.5mn or 17.0%, from S$161.5mn in FY2018 to S$189.0mn in FY2019. The group’s gross profit margin for FY2019 remained fairly constant at 59.2% (FY2018: 58.2%).
The Positives
+ Strong sponsors provide an avenue to funding. The Hong Leong group (through City Developments Ltd), City Developments Ltd (through M&C Hospitality International Ltd), and Tai Tak Estates Sendirian Berhad (through First Sponsor Capital Ltd and Tai Tak Asia Propperties Ltd) indirectly own more than 80% of FSG. Hong Leong group is one of is a globally-diversified company with gross assets of over S$40bn, owned by the Kwek family. City Developments Ltd is one of Singapore’s largest listed real estate company. And Tai Tak Estates is the holding company of Singapore’s Ho family, which has stakes in United Overseas Bank, Carlsberg Brewery Malaysia, Heineken Malaysia, and Cordlife Group.
According to management, FSG has strong support from its key stakeholders. Through them, they have acquired funding for projects at low rates of c.1.38%, and have worked together on deals previously. In addition, FSG’s rights issue exercises were heavily anchored by the key stakeholders. The group’s 2018 and 2019 rights issues exercises raised about S$300mn, with key stakeholders owning c.80% of all outstanding warrants issued.
+ Low gearing with high debt headroom. As at 4QFY2019, FSG’s gearing ratio was 0.20. Their net gearing ratio of 0.39 is significantly lower than their financial covenant net gearing ceiling of 0.80. As of 31 December 2019, the group had a debt headroom of S$410.2mn. This comprises mainly of committed credit facilities and covers debt due in 2020 of S$251.9mn.
+ Higher recurring income from Europe. Gross profits from the group’s property holding segment grew c.38.6% in FY2019, from S$22.0mn to S$30.5mn. This was mainly from contribution from the Bilderberg Bellevue Hotel Dresden acquired in March 2019 and Hampton by Hilton Utrecht Centraal Station which commenced operations in June 2019. This recurring income made up c.16.1% of total gross profits in FY2019.
+ High property sales turnover in Dongguan, with short term cash boost expected. Over FY2019, FSG procured 3 more projects in Dongguan, The Pinnacle, Chang’an and the Skyline Garden, Wanjiang (formerly known as Wanjiang Victory Land) projects. This brought the total projects in Dongguan to 5. The group experienced strong sales in the tier-2 city. According to management, inventory turnover in Dongguan was 0.6 years, comparatively short compared to 1.6 years in Singapore and 1.1 years in Sydney, and reflects the strong demand there.
The group is expecting a short term cash boost as handover of the Star of East River project is expected to continue in 2020 and 2021 while the rest of the group’s Dongguan projects are expected to be handed over from 2021 onwards.
The Negatives
– Unhedged FX exposure to RMB. FSG does not actively hedge their RMB foreign exchange exposure due to hedging instruments being expensive. However, the group has started to hedge its new exposure to the PRC property development and property financing operations to the extent that these are not funded by onshore RMB assets by drawing CNH-denominated borrowings and/or executing CNH cross currency swaps.
In 2019, the RMB depreciated c.2.6% in 2019, leading to a recorded cumulative translation loss of S$18.6mn, down from a positive S$12.8mn from the beginning of 2019. Given the group’s total assets of over S$2.8bn, we view the year’s FX translation losses of S$31.4mn as manageable.
– Uncertain impact of Coronavirus on performance. Management stated that they have yet to see impact to their European hotels’ income. As for their China hotels, management conducted a sensitivity analysis that showed little financial impact, with <8% cash burn should the situation last 6 months. There is some uncertainty near-term over property sales in China. However, management is prudently looking for opportunities that may appear in China from market fears.
Important Information
This report is prepared and/or distributed by Phillip Securities Research Pte Ltd ("Phillip Securities Research"), which is a holder of a financial adviser’s licence under the Financial Advisers Act, Chapter 110 in Singapore.
By receiving or reading this report, you agree to be bound by the terms and limitations set out below. Any failure to comply with these terms and limitations may constitute a violation of law. This report has been provided to you for personal use only and shall not be reproduced, distributed or published by you in whole or in part, for any purpose. If you have received this report by mistake, please delete or destroy it, and notify the sender immediately.
The information and any analysis, forecasts, projections, expectations and opinions (collectively, the “Research”) contained in this report has been obtained from public sources which Phillip Securities Research believes to be reliable. However, Phillip Securities Research does not make any representation or warranty, express or implied that such information or Research is accurate, complete or appropriate or should be relied upon as such. Any such information or Research contained in this report is subject to change, and Phillip Securities Research shall not have any responsibility to maintain or update the information or Research made available or to supply any corrections, updates or releases in connection therewith.
Any opinions, forecasts, assumptions, estimates, valuations and prices contained in this report are as of the date indicated and are subject to change at any time without prior notice. Past performance of any product referred to in this report is not indicative of future results.
This report does not constitute, and should not be used as a substitute for, tax, legal or investment advice. This report should not be relied upon exclusively or as authoritative, without further being subject to the recipient’s own independent verification and exercise of judgment. The fact that this report has been made available constitutes neither a recommendation to enter into a particular transaction, nor a representation that any product described in this report is suitable or appropriate for the recipient. Recipients should be aware that many of the products, which may be described in this report involve significant risks and may not be suitable for all investors, and that any decision to enter into transactions involving such products should not be made, unless all such risks are understood and an independent determination has been made that such transactions would be appropriate. Any discussion of the risks contained herein with respect to any product should not be considered to be a disclosure of all risks or a complete discussion of such risks.
Nothing in this report shall be construed to be an offer or solicitation for the purchase or sale of any product. Any decision to purchase any product mentioned in this report should take into account existing public information, including any registered prospectus in respect of such product.
Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may provide an array of financial services to a large number of corporations in Singapore and worldwide, including but not limited to commercial / investment banking activities (including sponsorship, financial advisory or underwriting activities), brokerage or securities trading activities. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have participated in or invested in transactions with the issuer(s) of the securities mentioned in this report, and may have performed services for or solicited business from such issuers. Additionally, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may have provided advice or investment services to such companies and investments or related investments, as may be mentioned in this report.
Phillip Securities Research or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report may, from time to time maintain a long or short position in securities referred to herein, or in related futures or options, purchase or sell, make a market in, or engage in any other transaction involving such securities, and earn brokerage or other compensation in respect of the foregoing. Investments will be denominated in various currencies including US dollars and Euro and thus will be subject to any fluctuation in exchange rates between US dollars and Euro or foreign currencies and the currency of your own jurisdiction. Such fluctuations may have an adverse effect on the value, price or income return of the investment.
To the extent permitted by law, Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may at any time engage in any of the above activities as set out above or otherwise hold an interest, whether material or not, in respect of companies and investments or related investments, which may be mentioned in this report. Accordingly, information may be available to Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, which is not reflected in this report, and Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited to its officers, directors, employees or persons involved in the issuance of this report, may, to the extent permitted by law, have acted upon or used the information prior to or immediately following its publication. Phillip Securities Research, or persons associated with or connected to Phillip Securities Research, including but not limited its officers, directors, employees or persons involved in the issuance of this report, may have issued other material that is inconsistent with, or reach different conclusions from, the contents of this report.
The information, tools and material presented herein are not directed, intended for distribution to or use by, any person or entity in any jurisdiction or country where such distribution, publication, availability or use would be contrary to the applicable law or regulation or which would subject Phillip Securities Research to any registration or licensing or other requirement, or penalty for contravention of such requirements within such jurisdiction.
This report is intended for general circulation only and does not take into account the specific investment objectives, financial situation or particular needs of any particular person. The products mentioned in this report may not be suitable for all investors and a person receiving or reading this report should seek advice from a professional and financial adviser regarding the legal, business, financial, tax and other aspects including the suitability of such products, taking into account the specific investment objectives, financial situation or particular needs of that person, before making a commitment to invest in any of such products.
This report is not intended for distribution, publication to or use by any person in any jurisdiction outside of Singapore or any other jurisdiction as Phillip Securities Research may determine in its absolute discretion.
IMPORTANT DISCLOSURES FOR INCLUDED RESEARCH ANALYSES OR REPORTS OF FOREIGN RESEARCH HOUSE
Where the report contains research analyses or reports from a foreign research house, please note:
